B&g Meadery LLC
How we got $1.1M
Based on 2 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
B&G Meadery is a handcrafted mead producer in Stonewall, OK, offering dry and sweet fruit-infused meads, quarterly mead cocktail boxes, and a tasting room for visitors and online orders.
From the company's website. Industry: Distilleries.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| B&G MEADERY LLC this business | $1.7M | — |
| ADA COCA COLA BOTTLING COMPANY Ada · 84 employees | $42.7M | 14.1 mi |
| Rocky Top Winery Allen | $3.5M | 20.0 mi |
| Old Silo Winery Tishomingo | $3.5M | 25.7 mi |
| FROZEN ICESETS, LLC Atoka · 1 employees | $408K | 26.1 mi |
| RJR, LLC Atoka · 1 employees | $429K | 26.2 mi |
| The Rusty Nail Winery Sulphur | $3.5M | 29.9 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $834K |
| Revenue = employees × revenue per employee | $1.7M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $364K |
| Cross-check: revenue implied by PPP payroll | $69K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $517K – $1.5M |
| Revenue range | $1.0M – $2.0M |
| EBITDA range | $215K – $430K |
| Industry (NAICS) | Distilleries (312140) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2020, PPP 2021 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $1K | 2 |
| 1/30/2021 | second | $1K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About B&g Meadery LLC
B&g Meadery LLC is a family-owned distilleries company in Stonewall, Oklahoma, in business since 2017. It is owned by Cassandra Gore. Its estimated annual revenue is about $1.7M, with roughly $364K of EBITDA. It has about 2 employees. Its estimated business value is $1.1M (likely range $517K–$1.5M).
Common questions
- Who owns B&g Meadery LLC?
- B&g Meadery LLC is owned by Cassandra Gore, according to public sources such as the company's website or filings.
- How much revenue does B&g Meadery LLC make?
- SeeBITDA estimates B&g Meadery LLC's annual revenue at about $1.7M (likely between $1.0M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is B&g Meadery LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $364K, typical for a distilleries company its size. Likely range: $517K–$1.5M.
- How many employees does B&g Meadery LLC have?
- About 2, as reported on its PPP loan.
- When was B&g Meadery LLC founded?
- B&g Meadery LLC has been in business since 2017.