Rock's Drive Thru, LLC
How we got $133K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROCK'S DRIVE THRU, LLC this business | $576K | — |
| Simple Simon's Pizza | $1.7M | 0.1 mi |
| HTown Hub Hinton | $1.7M | 0.1 mi |
| Fast Lane Store Hinton | $1.7M | 0.2 mi |
| BRAVO'S MEXICAN CAFE LLC Hinton · 18 employees | $1.6M | 0.3 mi |
| Main Street Cafe Hinton | $1.7M | 0.3 mi |
| Gloria's Kitchen Coalgate | $1.7M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $686K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $373K |
| Estimate: the two combined (geometric mean) | $576K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $74K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $133K |
| Multiple for this size and industry | 1.8× |
| Value range | $70K – $182K |
| Revenue range | $379K – $657K |
| EBITDA range | $49K – $84K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020, PPP 2021 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $11K | 6 |
| 2/14/2021 | second | $14K | 3 |
About Rock's Drive Thru, LLC
Rock's Drive Thru, LLC is a restaurants company in Hinton, Oklahoma. Its estimated annual revenue is about $576K, with roughly $74K of EBITDA. It has about 6 employees. Its estimated business value is $133K (likely range $70K–$182K).
Common questions
- Who owns Rock's Drive Thru, LLC?
- The owner of Rock's Drive Thru, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rock's Drive Thru, LLC make?
- SeeBITDA estimates Rock's Drive Thru, LLC's annual revenue at about $576K (likely between $379K and $657K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rock's Drive Thru, LLC worth?
- About $133K, roughly 1.8× its estimated EBITDA of $74K, typical for a restaurants company its size. Likely range: $70K–$182K.
- How many employees does Rock's Drive Thru, LLC have?
- About 6, as reported on its PPP loan.