Roxane Love
How we got $188K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 8% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| ROXANE LOVE this business | $896K | — |
| THE BAG LADY OF PONCA CITY Ponca City · 4 employees | $1.4M | 0.0 mi |
| THE ATTIC BOUTIQUE LLC Ponca City · 6 employees | $2.1M | 0.1 mi |
| FROCKS & FASHIONS, LLC Ponca City · 3 employees | $1.1M | 0.1 mi |
| WHISKEY CREEK BOUTIQUE LLC Stillwater · 5 employees | $1.1M | 38.6 mi |
| THE UNIFORM STOP, INC. Stillwater · 3 employees | $2.2M | 39.4 mi |
| SASHA JAMES Stillwater · 1 employees | $516K | 39.7 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $913K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $676K |
| Estimate: the two combined (geometric mean) | $896K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $94K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $188K |
| Multiple for this size and industry | 2× |
| Value range | $99K – $257K |
| Revenue range | $589K – $1.0M |
| EBITDA range | $62K – $107K |
| Industry (NAICS) | Retail Trade (448190) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/26/2021 | second | $9K | 2 |
About Roxane Love
Roxane Love is a retail trade company in Ponca City, Oklahoma. Its estimated annual revenue is about $896K, with roughly $94K of EBITDA. It has about 2 employees. Its estimated business value is $188K (likely range $99K–$257K).
Common questions
- Who owns Roxane Love?
- The owner of Roxane Love isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Roxane Love make?
- SeeBITDA estimates Roxane Love's annual revenue at about $896K (likely between $589K and $1.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Roxane Love worth?
- About $188K, roughly 2× its estimated EBITDA of $94K, typical for a retail trade company its size. Likely range: $99K–$257K.
- How many employees does Roxane Love have?
- About 2, as reported on its PPP loan.