Whiskey Creek Boutique LLC
How we got $224K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Whiskey Creek Boutique is an online clothing boutique selling women's apparel such as blazers, tops, tees, and jeans, along with accessories and Orleans Fragrance. The pages do not describe a specific customer group beyond shoppers.
From the company's website. Industry: Retail Trade.
Customers & suppliers
Suppliers & brands
- Bella Canvas · brand it sells or installs
- Orleans Fragrance · brand it sells or installs
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WHISKEY CREEK BOUTIQUE LLC this business | $1.1M | — |
| THE UNIFORM STOP, INC. Stillwater · 3 employees | $2.2M | 0.9 mi |
| SASHA JAMES Stillwater · 1 employees | $516K | 1.1 mi |
| CHILLWATER APPAREL, LLC Stillwater · 6 employees | $2.7M | 1.5 mi |
| LIKE A RHINESTONE COWGIRL, LLC Stillwater · 6 employees | $2.7M | 1.8 mi |
| WOODEN NICKEL, INC. Stillwater · 12 employees | $4.3M | 2.0 mi |
| KPS LLC Stillwater · 2 employees | $873K | 2.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $602K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $112K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $224K |
| Multiple for this size and industry | 2× |
| Value range | $118K – $306K |
| Revenue range | $700K – $1.2M |
| EBITDA range | $74K – $127K |
| Industry (NAICS) | Retail Trade (448120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $9K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Whiskey Creek Boutique LLC
Whiskey Creek Boutique LLC is a retail trade company in Stillwater, Oklahoma, in business since 2013. Its estimated annual revenue is about $1.1M, with roughly $112K of EBITDA. It has about 5 employees. Its estimated business value is $224K (likely range $118K–$306K).
Common questions
- Who owns Whiskey Creek Boutique LLC?
- The owner of Whiskey Creek Boutique LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Whiskey Creek Boutique LLC make?
- SeeBITDA estimates Whiskey Creek Boutique LLC's annual revenue at about $1.1M (likely between $700K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Whiskey Creek Boutique LLC worth?
- About $224K, roughly 2× its estimated EBITDA of $112K, typical for a retail trade company its size. Likely range: $118K–$306K.
- How many employees does Whiskey Creek Boutique LLC have?
- About 5, as reported on its PPP loan.
- When was Whiskey Creek Boutique LLC founded?
- Whiskey Creek Boutique LLC has been in business since 2013.