Kps LLC
How we got $215K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| KPS LLC this business | $874K | — |
| THE 405 MERCANTILE CORP Stillwater · 5 employees | $2.5M | 0.0 mi |
| ALPINE SUMMIT SUPPLY, LLC Stillwater · 5 employees | $1.6M | 0.0 mi |
| STILLWATER SUMMIT COMPANY, LLC Stillwater · 2 employees | $811K | 0.0 mi |
| LILLYS LAVENDER LLC Stillwater · 6 employees | $2.3M | 0.1 mi |
| LILLYSLAVENDER DBA GREIGE GOODS Stillwater · 7 employees | $2.4M | 0.1 mi |
| EVERYMAN LLC Stillwater · 16 employees | $5.4M | 0.1 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $767K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $765K |
| Estimate: the two combined (geometric mean) | $874K |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $107K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $215K |
| Multiple for this size and industry | 2× |
| Value range | $113K – $294K |
| Revenue range | $575K – $996K |
| EBITDA range | $71K – $123K |
| Industry (NAICS) | Retail Trade (448130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $9K | 2 |
About Kps LLC
Kps LLC is a retail trade company in Stillwater, Oklahoma. Its estimated annual revenue is about $874K, with roughly $107K of EBITDA. It has about 2 employees. Its estimated business value is $215K (likely range $113K–$294K).
Common questions
- Who owns Kps LLC?
- The owner of Kps LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Kps LLC make?
- SeeBITDA estimates Kps LLC's annual revenue at about $874K (likely between $575K and $996K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Kps LLC worth?
- About $215K, roughly 2× its estimated EBITDA of $107K, typical for a retail trade company its size. Likely range: $113K–$294K.
- How many employees does Kps LLC have?
- About 2, as reported on its PPP loan.