Lillyslavender DBA Greige Goods
How we got $464K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 19% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| LILLYSLAVENDER DBA GREIGE GOODS this business | $2.4M | — |
| LILLYS LAVENDER LLC Stillwater · 6 employees | $2.3M | 0.0 mi |
| EVERYMAN LLC Stillwater · 16 employees | $5.4M | 0.0 mi |
| THE 405 MERCANTILE CORP Stillwater · 5 employees | $2.5M | 0.0 mi |
| KPS LLC Stillwater · 2 employees | $874K | 0.1 mi |
| ALPINE SUMMIT SUPPLY, LLC Stillwater · 5 employees | $1.6M | 0.1 mi |
| STILLWATER SUMMIT COMPANY, LLC Stillwater · 2 employees | $811K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $2.4M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $232K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $464K |
| Multiple for this size and industry | 2× |
| Value range | $244K – $635K |
| Revenue range | $1.6M – $2.8M |
| EBITDA range | $153K – $265K |
| Industry (NAICS) | Retail Trade (448150) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $20K | 7 |
About Lillyslavender DBA Greige Goods
Lillyslavender DBA Greige Goods is a retail trade company in Stillwater, Oklahoma. Its estimated annual revenue is about $2.4M, with roughly $232K of EBITDA. It has about 7 employees. Its estimated business value is $464K (likely range $244K–$635K).
Common questions
- Who owns Lillyslavender DBA Greige Goods?
- The owner of Lillyslavender DBA Greige Goods isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Lillyslavender DBA Greige Goods make?
- SeeBITDA estimates Lillyslavender DBA Greige Goods's annual revenue at about $2.4M (likely between $1.6M and $2.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Lillyslavender DBA Greige Goods worth?
- About $464K, roughly 2× its estimated EBITDA of $232K, typical for a retail trade company its size. Likely range: $244K–$635K.
- How many employees does Lillyslavender DBA Greige Goods have?
- About 7, as reported on its PPP loan.