SeeBITDAOklahoma

Everyman LLC

Retail Trade
  • 713 S Main St, Stillwater, OK
Estimated valueLow confidence
$1.1M
$596Klikely range$1.5M
About 2.4× its yearly profit, typical for a company this size in its industry.
Revenue
$5.4M
a year
Profit (EBITDA)
$472K
9% of revenue
Employees
16
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $1.1M

Based on its 16 employees and its payroll, both reported for PPP in 2020 and brought up to date.

16 employees × $477K each$7.6M
PPP payroll ÷ payroll's usual share of revenue$3.0M
Shown toward the top of its range×1.14
Revenue$5.4M
× 9% profit margin$472K
× 2.4 sale multiple = value$1.1M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 10% since 2020
$0$651K$1.3M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
EVERYMAN LLC
this business
$5.4M$472K—
LILLYS LAVENDER LLC
Stillwater · 6 employees
$2.3M$215K0.0 mi
LILLYSLAVENDER DBA GREIGE GOODS
Stillwater · 7 employees
$2.4M$232K0.0 mi
THE 405 MERCANTILE CORP
Stillwater · 5 employees
$2.5M$240K0.0 mi
ALPINE SUMMIT SUPPLY, LLC
Stillwater · 5 employees
$1.6M$153K0.1 mi
STILLWATER SUMMIT COMPANY, LLC
Stillwater · 2 employees
$810K$100K0.1 mi
KPS LLC
Stillwater · 2 employees
$873K$107K0.1 mi

The full calculation

Employees reported to the SBA16
Revenue from headcount (employees × revenue per employee for companies this size)$7.6M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$3.0M
Estimate: the two combined (geometric mean)$5.4M
EBITDA margin (industry, adjusted for size)9%
EBITDA = revenue × margin$472K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.1M
Multiple for this size and industry2.4×
Value range$596K – $1.5M
Revenue range$3.6M – $6.2M
EBITDA range$310K – $538K
Industry (NAICS)Retail Trade (448110)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingSimmons BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Simmons Bank
PPP 2020, PPP 2021
All 789 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$51K$52K15Simmons Bank
1/27/2021second$51K$51K16Simmons Bank

About Everyman LLC

Everyman LLC is a retail trade company in Stillwater, Oklahoma. Its estimated annual revenue is about $5.4M, with roughly $472K of EBITDA. It has about 16 employees. Its estimated business value is $1.1M (likely range $596K–$1.5M).

Common questions

Who owns Everyman LLC?
The owner of Everyman LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Everyman LLC make?
SeeBITDA estimates Everyman LLC's annual revenue at about $5.4M (likely between $3.6M and $6.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Everyman LLC worth?
About $1.1M, roughly 2.4× its estimated EBITDA of $472K, typical for a retail trade company its size. Likely range: $596K–$1.5M.
How many employees does Everyman LLC have?
About 16, as reported on its PPP loan.