Wooden Nickel, Inc.
How we got $898K
Based on its 12 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WOODEN NICKEL, INC. this business | $4.3M | — |
| LIKE A RHINESTONE COWGIRL, LLC Stillwater · 6 employees | $2.7M | 0.3 mi |
| ALPINE SUMMIT SUPPLY, LLC Stillwater · 5 employees | $1.6M | 0.6 mi |
| STILLWATER SUMMIT COMPANY, LLC Stillwater · 2 employees | $810K | 0.6 mi |
| KPS LLC Stillwater · 2 employees | $873K | 0.6 mi |
| THE 405 MERCANTILE CORP Stillwater · 5 employees | $2.5M | 0.6 mi |
| LILLYS LAVENDER LLC Stillwater · 6 employees | $2.3M | 0.7 mi |
The full calculation
| Employees reported to the SBA | 12 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.0M |
| Estimate: the two combined (geometric mean) | $4.3M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $374K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $898K |
| Multiple for this size and industry | 2.4× |
| Value range | $473K – $1.2M |
| Revenue range | $2.8M – $4.9M |
| EBITDA range | $246K – $427K |
| Industry (NAICS) | Retail Trade (448140) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020, PPP 2021 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $48K | 12 |
| 1/21/2021 | second | $48K | 12 |
About Wooden Nickel, Inc.
Wooden Nickel, Inc. is a retail trade company in Stillwater, Oklahoma. Its estimated annual revenue is about $4.3M, with roughly $374K of EBITDA. It has about 12 employees. Its estimated business value is $898K (likely range $473K–$1.2M).
Common questions
- Who owns Wooden Nickel, Inc.?
- The owner of Wooden Nickel, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wooden Nickel, Inc. make?
- SeeBITDA estimates Wooden Nickel, Inc.'s annual revenue at about $4.3M (likely between $2.8M and $4.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wooden Nickel, Inc. worth?
- About $898K, roughly 2.4× its estimated EBITDA of $374K, typical for a retail trade company its size. Likely range: $473K–$1.2M.
- How many employees does Wooden Nickel, Inc. have?
- About 12, as reported on its PPP loan.