Rs, LLC
How we got $6.7M
Based on its 117 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 42% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 13% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 117 | $11.9M |
| 2021 | Form 5500 | 132 | $13.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RS, LLC this business | $17.0M | — |
| PERSONNEL STAFFING INC. Ponca City · 348 employees | $30.2M | 16.1 mi |
| TEMPORARY PERSONNEL, INC. Enid · 332 employees | $17.1M | 45.3 mi |
| TPI HUMAN RESOURCE, INC. Enid · 16 employees | $2.6M | 45.3 mi |
| FIRST SOURCE STAFFING, INC Enid · 80 employees | $6.4M | 45.5 mi |
| E&E STAFFING, LLC Waukomis · 23 employees | $1.5M | 49.3 mi |
| RIDGEMONT RESOURCES INC. Sand Springs · 1 employees | $133K | 56.9 mi |
The full calculation
| Employees reported to the SBA | 117 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $14.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $19.7M |
| Estimate: the two combined (geometric mean) | $17.0M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $1.5M |
Brought up to date: prices are 10% higher than in the benchmark's year and Oklahoma employment in this industry has grown 14% since 2020, both included above.
| Estimated value = EBITDA × typical sale multiple | $6.7M |
| Multiple for this size and industry | 4.5× |
| Value range | $4.0M – $10.5M |
| Revenue range | $12.8M – $22.1M |
| EBITDA range | $1.1M – $1.9M |
| Industry (NAICS) | Professional Employer Organizations (561330) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- AccountingPickett, Chaney & Mcmullen, LLPAudits its 401(k) plan (2021 filing)
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020, PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $2.1M | 117 |
| 3/17/2021 | second | $2.0M | 117 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rs, LLC
Rs, LLC is a staffing & recruiting company in Red Rock, Oklahoma. Its estimated annual revenue is about $17.0M, with roughly $1.5M of EBITDA. It has about 132 employees. Its estimated business value is $6.7M (likely range $4.0M–$10.5M).
Common questions
- Who owns Rs, LLC?
- The owner of Rs, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rs, LLC make?
- SeeBITDA estimates Rs, LLC's annual revenue at about $17.0M (likely between $12.8M and $22.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rs, LLC worth?
- About $6.7M, roughly 4.5× its estimated EBITDA of $1.5M, typical for a staffing & recruiting company its size. Likely range: $4.0M–$10.5M.
- How many employees does Rs, LLC have?
- About 132, from its 2021 retirement-plan filing.