Rsi, Inc.
How we got $2.8M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RSI, INC. this business | $8.6M | — |
| TELECOM PLUS, LLC Ada · 2 employees | $1.0M | 33.6 mi |
| OKLAHOMA CENTER FOR COMMUNICATION AND ENGAGEMENT, LLC Norman · 1 employees | $626K | 43.8 mi |
| SHOTROK, LLC Del City · 7 employees | $3.7M | 45.8 mi |
| AMERICAN TELCOM INC. Oklahoma City · 9 employees | $4.4M | 46.3 mi |
| ASG COMMUNICATIONS INC. Norman · 1 employees | $485K | 46.4 mi |
| PEDIATRIC COMMUNICATION SOLUTIONS INC Norman · 2 employees | $1.2M | 46.8 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $7.5M |
| Estimate: the two combined (geometric mean) | $8.6M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $724K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.8M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.4M – $3.8M |
| Revenue range | $5.7M – $9.8M |
| EBITDA range | $476K – $826K |
| Industry (NAICS) | Telecommunications (517919) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $196K | 15 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Rsi, Inc.
Rsi, Inc. is a telecommunications company in Seminole, Oklahoma, in business since 2014. Its estimated annual revenue is about $8.6M, with roughly $724K of EBITDA. It has about 15 employees. Its estimated business value is $2.8M (likely range $1.4M–$3.8M).
Common questions
- Who owns Rsi, Inc.?
- The owner of Rsi, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rsi, Inc. make?
- SeeBITDA estimates Rsi, Inc.'s annual revenue at about $8.6M (likely between $5.7M and $9.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rsi, Inc. worth?
- About $2.8M, roughly 3.8× its estimated EBITDA of $724K, typical for a telecommunications company its size. Likely range: $1.4M–$3.8M.
- How many employees does Rsi, Inc. have?
- About 15, as reported on its PPP loan.
- When was Rsi, Inc. founded?
- Rsi, Inc. has been in business since 2014.