Rwc Spirits LLC
How we got $91.0M
Based on 201 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
Estimated value over time
▲ 76% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RWC SPIRITS LLC this business | $340.7M | — |
| WWC SPIRITS LLC Norman · 361 employees | $237.7M | 0.0 mi |
| PUTNAM WINES, LTD. Oklahoma City · 3 employees | $2.9M | 18.9 mi |
| CAPITAL DISTRIBUTING, LLC Oklahoma City · 220 employees | $206.8M | 19.9 mi |
| NATHAN WILSON Oklahoma City · 1 employees | $1.5M | 22.4 mi |
| RAZORBACK PARTNERS, INC. Oklahoma City · 18 employees | $15.2M | 25.1 mi |
| ROCK N ROLL IMPORTS Oklahoma City · 12 employees | $10.1M | 29.9 mi |
The full calculation
| Employees reported to the SBA | 201 |
| Industry revenue per employee | $832K |
| Revenue = employees × revenue per employee | $340.7M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $12.8M |
| Cross-check: revenue implied by PPP payroll | $74.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $91.0M |
| Multiple for this size and industry | 7.1× |
| Value range | $43.1M – $129.2M |
| Revenue range | $201.6M – $403.2M |
| EBITDA range | $7.6M – $15.2M |
| Industry (NAICS) | Wine and distilled alcoholic beverage merchant wholesalers (424820) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020, PPP 2021 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $927K | 201 |
| 2/19/2021 | second | $1.2M | 198 |
About Rwc Spirits LLC
Rwc Spirits LLC is a wine and distilled alcoholic beverage merchant wholesalers company in Norman, Oklahoma. Its estimated annual revenue is about $340.7M, with roughly $12.8M of EBITDA. It has about 201 employees. Its estimated business value is $91.0M (likely range $43.1M–$129.2M).
Common questions
- Who owns Rwc Spirits LLC?
- The owner of Rwc Spirits LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rwc Spirits LLC make?
- SeeBITDA estimates Rwc Spirits LLC's annual revenue at about $340.7M (likely between $201.6M and $403.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rwc Spirits LLC worth?
- About $91.0M, roughly 7.1× its estimated EBITDA of $12.8M, typical for a wine and distilled alcoholic beverage merchant wholesalers company its size. Likely range: $43.1M–$129.2M.
- How many employees does Rwc Spirits LLC have?
- About 201, as reported on its PPP loan.