Wwc Spirits LLC
How we got $54.1M
Based on its 361 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▼ 13% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WWC SPIRITS LLC this business | $237.7M | — |
| RWC SPIRITS LLC Norman · 201 employees | $340.7M | 0.0 mi |
| PUTNAM WINES, LTD. Oklahoma City · 3 employees | $2.9M | 18.9 mi |
| CAPITAL DISTRIBUTING, LLC Oklahoma City · 220 employees | $206.8M | 19.9 mi |
| NATHAN WILSON Oklahoma City · 1 employees | $1.5M | 22.4 mi |
| RAZORBACK PARTNERS, INC. Oklahoma City · 18 employees | $15.2M | 25.1 mi |
| ROCK N ROLL IMPORTS Oklahoma City · 12 employees | $10.1M | 29.9 mi |
The full calculation
| Employees reported to the SBA | 361 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $286.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $151.9M |
| Estimate: the two combined (geometric mean) | $237.7M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $8.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $54.1M |
| Multiple for this size and industry | 6.2× |
| Value range | $28.5M – $74.0M |
| Revenue range | $156.3M – $271.0M |
| EBITDA range | $5.7M – $9.9M |
| Industry (NAICS) | Beer and ale merchant wholesalers (424810) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCrossFirst BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| CrossFirst Bank PPP 2020, PPP 2021 | All 299 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $2.0M | 361 |
| 2/19/2021 | second | $2.0M | 300 |
About Wwc Spirits LLC
Wwc Spirits LLC is a beer and ale merchant wholesalers company in Norman, Oklahoma. Its estimated annual revenue is about $237.7M, with roughly $8.7M of EBITDA. It has about 361 employees. Its estimated business value is $54.1M (likely range $28.5M–$74.0M).
Common questions
- Who owns Wwc Spirits LLC?
- The owner of Wwc Spirits LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wwc Spirits LLC make?
- SeeBITDA estimates Wwc Spirits LLC's annual revenue at about $237.7M (likely between $156.3M and $271.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wwc Spirits LLC worth?
- About $54.1M, roughly 6.2× its estimated EBITDA of $8.7M, typical for a beer and ale merchant wholesalers company its size. Likely range: $28.5M–$74.0M.
- How many employees does Wwc Spirits LLC have?
- About 361, as reported on its PPP loan.