S&b Wenzel Inc
How we got $109K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 19% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| S&B WENZEL INC this business | $257K | — |
| RURAL WATER DISTRICT #2, GARVIN COUNTY Lindsay · 3 employees | $1.2M | 21.7 mi |
| SPURLOCK IRRIGATION LLC Marlow · 1 employees | $289K | 21.8 mi |
| EMMETT E. HARRISON III Marlow · 5 employees | $1.9M | 22.5 mi |
| GRACEMONT PUBLIC WORKS AUTHORITY Gracemont · 4 employees | $1.0M | 23.6 mi |
| PATRIOT HEAT AND AIR, LLC Tuttle · 9 employees | $4.2M | 25.8 mi |
| COMANCHE COUNTY RURAL WATER DISTRICT 2 Elgin · 3 employees | $1.2M | 26.3 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $256K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $199K |
| Estimate: the two combined (geometric mean) | $257K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $44K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $109K |
| Multiple for this size and industry | 2.5× |
| Value range | $57K – $149K |
| Revenue range | $169K – $293K |
| EBITDA range | $29K – $50K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCustomers BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Customers Bank PPP 2021 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/4/2021 | first | $5K | 1 |
About S&b Wenzel Inc
S&b Wenzel Inc is a water supply and irrigation systems company in Ninnekah, Oklahoma. Its estimated annual revenue is about $257K, with roughly $44K of EBITDA. It has about 1 employees. Its estimated business value is $109K (likely range $57K–$149K).
Common questions
- Who owns S&b Wenzel Inc?
- The owner of S&b Wenzel Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does S&b Wenzel Inc make?
- SeeBITDA estimates S&b Wenzel Inc's annual revenue at about $257K (likely between $169K and $293K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is S&b Wenzel Inc worth?
- About $109K, roughly 2.5× its estimated EBITDA of $44K, typical for a water supply and irrigation systems company its size. Likely range: $57K–$149K.
- How many employees does S&b Wenzel Inc have?
- About 1, as reported on its PPP loan.