Spurlock Irrigation LLC
How we got $122K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SPURLOCK IRRIGATION LLC this business | $289K | — |
| EMMETT E. HARRISON III Marlow · 5 employees | $1.9M | 10.8 mi |
| S&B WENZEL INC Ninnekah · 1 employees | $257K | 21.8 mi |
| RURAL WATER DISTRICT #2, GARVIN COUNTY Lindsay · 3 employees | $1.2M | 22.4 mi |
| WEST DAVIS RURAL WATER CORPORATION Ratliff City · 1 employees | $767K | 27.4 mi |
| COMANCHE COUNTY RURAL WATER DISTRICT 2 Elgin · 3 employees | $1.2M | 28.3 mi |
| ELMORE CITY RURAL WATER CORPORATION Elmore City · 2 employees | $609K | 29.7 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $256K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $250K |
| Estimate: the two combined (geometric mean) | $289K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $49K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $122K |
| Multiple for this size and industry | 2.5× |
| Value range | $64K – $167K |
| Revenue range | $190K – $329K |
| EBITDA range | $32K – $56K |
| Industry (NAICS) | Water Supply and Irrigation Systems (221310) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $6K | 1 |
About Spurlock Irrigation LLC
Spurlock Irrigation LLC is a water supply and irrigation systems company in Marlow, Oklahoma. Its estimated annual revenue is about $289K, with roughly $49K of EBITDA. It has about 1 employees. Its estimated business value is $122K (likely range $64K–$167K).
Common questions
- Who owns Spurlock Irrigation LLC?
- The owner of Spurlock Irrigation LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Spurlock Irrigation LLC make?
- SeeBITDA estimates Spurlock Irrigation LLC's annual revenue at about $289K (likely between $190K and $329K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Spurlock Irrigation LLC worth?
- About $122K, roughly 2.5× its estimated EBITDA of $49K, typical for a water supply and irrigation systems company its size. Likely range: $64K–$167K.
- How many employees does Spurlock Irrigation LLC have?
- About 1, as reported on its PPP loan.