Safeway Service Company, LLC
How we got $479K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 12% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAFEWAY SERVICE COMPANY, LLC this business | $1.5M | — |
| KJY LLC Savanna · 9 employees | $3.4M | 11.9 mi |
| ACS-RMA LLC Ada · 6 employees | $1.1M | 39.3 mi |
| OMNICARE365, INC Durant · 71 employees | $9.6M | 56.4 mi |
| BROWN SHIPPING INC Durant · 12 employees | $1.7M | 57.7 mi |
| COLLIER FOX & ASSOCIATES PC Madill · 4 employees | $1.8M | 61.3 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $750K |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $192K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $479K |
| Multiple for this size and industry | 2.5× |
| Value range | $252K – $656K |
| Revenue range | $971K – $1.7M |
| EBITDA range | $126K – $219K |
| Industry (NAICS) | All Other Business Support Services (561499) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $29K | 7 |
About Safeway Service Company, LLC
Safeway Service Company, LLC is an all other business support services company in Wardville, Oklahoma. Its estimated annual revenue is about $1.5M, with roughly $192K of EBITDA. It has about 7 employees. Its estimated business value is $479K (likely range $252K–$656K).
Common questions
- Who owns Safeway Service Company, LLC?
- The owner of Safeway Service Company, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Safeway Service Company, LLC make?
- SeeBITDA estimates Safeway Service Company, LLC's annual revenue at about $1.5M (likely between $971K and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Safeway Service Company, LLC worth?
- About $479K, roughly 2.5× its estimated EBITDA of $192K, typical for a all other business support services company its size. Likely range: $252K–$656K.
- How many employees does Safeway Service Company, LLC have?
- About 7, as reported on its PPP loan.