Sake Japanese Sushi Inc
How we got $226K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAKE JAPANESE SUSHI INC this business | $1.2M | — |
| Sugar Spurs Snow Cones Mcalester | $1.7M | 0.1 mi |
| El Cowboy Mcalester | $1.7M | 0.1 mi |
| Harbor Mountain 2 Go Mcalester | $1.7M | 0.1 mi |
| Modo Mio Italian Restaurant Mcalester | $1.7M | 0.1 mi |
| OSAMANGE LLC Mcalester · 5 employees | $629K | 0.1 mi |
| TRISAM MANAGEMENT CO. Mcalester · 6 employees | $812K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $800K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.2M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $126K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $226K |
| Multiple for this size and industry | 1.8× |
| Value range | $119K – $309K |
| Revenue range | $757K – $1.3M |
| EBITDA range | $83K – $143K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingThe Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank National Association PPP 2020, PPP 2021 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $37K | 7 |
| 1/16/2021 | second | $79K | 7 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sake Japanese Sushi Inc
Sake Japanese Sushi Inc is a restaurants company in Mcalester, Oklahoma, in business since 2020. Its estimated annual revenue is about $1.2M, with roughly $126K of EBITDA. It has about 7 employees. Its estimated business value is $226K (likely range $119K–$309K).
Common questions
- Who owns Sake Japanese Sushi Inc?
- The owner of Sake Japanese Sushi Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sake Japanese Sushi Inc make?
- SeeBITDA estimates Sake Japanese Sushi Inc's annual revenue at about $1.2M (likely between $757K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sake Japanese Sushi Inc worth?
- About $226K, roughly 1.8× its estimated EBITDA of $126K, typical for a restaurants company its size. Likely range: $119K–$309K.
- How many employees does Sake Japanese Sushi Inc have?
- About 7, as reported on its PPP loan.
- When was Sake Japanese Sushi Inc founded?
- Sake Japanese Sushi Inc has been in business since 2020.