Sam Mitchell Construction LLC
How we got $244K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAM MITCHELL CONSTRUCTION LLC this business | $1.0M | — |
| RYAN BELLEW CONSTRUCTION SERVICES LLC Beaver · 1 employees | $850K | 0.4 mi |
| Beaver Fire Department Beaver | $2.0M | 0.8 mi |
| BLUE SAGE SERVICES, LLC. Beaver · 20 employees | $14.9M | 0.8 mi |
| HOWARD DRILLING ENTERPRISES OF TEXAS, L.L.C. Beaver · 23 employees | $11.9M | 0.9 mi |
| THOMAS FENCING SERVICES LLC Beaver · 6 employees | $2.0M | 8.4 mi |
| TVOLT ENTERPRISES LLC Beaver · 2 employees | $433K | 8.6 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $980K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $788K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $129K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $244K |
| Multiple for this size and industry | 1.9× |
| Value range | $129K – $334K |
| Revenue range | $659K – $1.1M |
| EBITDA range | $85K – $147K |
| Industry (NAICS) | Finish Carpentry Contractors (238350) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank and Trust Company of Weatherford d/b/a First Bank TexasPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Weatherford d/b/a First Bank Texas PPP 2020 | All 28 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $22K | 4 |
About Sam Mitchell Construction LLC
Sam Mitchell Construction LLC is a finish carpentry contractors company in Beaver, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $129K of EBITDA. It has about 4 employees. Its estimated business value is $244K (likely range $129K–$334K).
Common questions
- Who owns Sam Mitchell Construction LLC?
- The owner of Sam Mitchell Construction LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sam Mitchell Construction LLC make?
- SeeBITDA estimates Sam Mitchell Construction LLC's annual revenue at about $1.0M (likely between $659K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sam Mitchell Construction LLC worth?
- About $244K, roughly 1.9× its estimated EBITDA of $129K, typical for a finish carpentry contractors company its size. Likely range: $129K–$334K.
- How many employees does Sam Mitchell Construction LLC have?
- About 4, as reported on its PPP loan.