Sayre Crop & Farm Service, Inc
How we got $1.8M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SAYRE CROP & FARM SERVICE, INC this business | $11.2M | — |
| SAYRE CROP & FARM SERVICE, INC Elk City · 5 employees | $10.3M | 9.9 mi |
| PLANTERS COOPERATIVE ASSOCIATION Lone Wolf · 85 employees | $235.9M | 30.6 mi |
| FARMERS COOPERATIVE EXCHANGE Cordell · 63 employees | $115.7M | 36.9 mi |
| STIERWALT SOLUTIONS, LLC. Leedey · 3 employees | $4.9M | 37.7 mi |
| AJSMITH DISTRIBUTING., INC Clinton · 1 employees | $1.2M | 40.4 mi |
| DUPREE, INC. Clinton · 4 employees | $2.5M | 41.3 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $11.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.5M |
| Estimate: the two combined (geometric mean) | $11.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $506K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3.6× |
| Value range | $958K – $2.5M |
| Revenue range | $7.4M – $12.8M |
| EBITDA range | $333K – $577K |
| Industry (NAICS) | Farm Supplies Merchant Wholesalers (424910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $48K | 6 |
About Sayre Crop & Farm Service, Inc
Sayre Crop & Farm Service, Inc is a farm supplies merchant wholesalers company in Sayre, Oklahoma. Its estimated annual revenue is about $11.2M, with roughly $506K of EBITDA. It has about 6 employees. Its estimated business value is $1.8M (likely range $958K–$2.5M).
Common questions
- Who owns Sayre Crop & Farm Service, Inc?
- The owner of Sayre Crop & Farm Service, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sayre Crop & Farm Service, Inc make?
- SeeBITDA estimates Sayre Crop & Farm Service, Inc's annual revenue at about $11.2M (likely between $7.4M and $12.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sayre Crop & Farm Service, Inc worth?
- About $1.8M, roughly 3.6× its estimated EBITDA of $506K, typical for a farm supplies merchant wholesalers company its size. Likely range: $958K–$2.5M.
- How many employees does Sayre Crop & Farm Service, Inc have?
- About 6, as reported on its PPP loan.