Stierwalt Solutions, LLC.
How we got $598K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STIERWALT SOLUTIONS, LLC. this business | $4.9M | — |
| AJSMITH DISTRIBUTING., INC Clinton · 1 employees | $1.2M | 28.5 mi |
| DUPREE, INC. Clinton · 4 employees | $2.5M | 28.6 mi |
| MIDWEST FARMERS INC Clinton · 8 employees | $18.8M | 28.6 mi |
| SAYRE CROP & FARM SERVICE, INC Elk City · 5 employees | $10.3M | 29.1 mi |
| HEDGES AG SERVICE, INC. Seiling · 6 employees | $8.7M | 34.6 mi |
| SAYRE CROP & FARM SERVICE, INC Sayre · 6 employees | $11.2M | 37.6 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $4.9M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $249K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $598K |
| Multiple for this size and industry | 2.4× |
| Value range | $315K – $818K |
| Revenue range | $3.2M – $5.6M |
| EBITDA range | $164K – $284K |
| Industry (NAICS) | Farm Supplies Merchant Wholesalers (424910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $17K | 3 |
About Stierwalt Solutions, LLC.
Stierwalt Solutions, LLC. is a farm supplies merchant wholesalers company in Leedey, Oklahoma. Its estimated annual revenue is about $4.9M, with roughly $249K of EBITDA. It has about 3 employees. Its estimated business value is $598K (likely range $315K–$818K).
Common questions
- Who owns Stierwalt Solutions, LLC.?
- The owner of Stierwalt Solutions, LLC. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stierwalt Solutions, LLC. make?
- SeeBITDA estimates Stierwalt Solutions, LLC.'s annual revenue at about $4.9M (likely between $3.2M and $5.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stierwalt Solutions, LLC. worth?
- About $598K, roughly 2.4× its estimated EBITDA of $249K, typical for a farm supplies merchant wholesalers company its size. Likely range: $315K–$818K.
- How many employees does Stierwalt Solutions, LLC. have?
- About 3, as reported on its PPP loan.