Scents Plus/Cynthia H. Howard LLC
How we got $468K
Based on 5 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 59% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCENTS PLUS/CYNTHIA H. HOWARD LLC this business | $2.0M | — |
| J.R.W., INC. Jenks · 56 employees | $40.1M | 5.8 mi |
| BODY MIND & SPIRIT WELLNESS CENTER Jenks · 3 employees | $1.4M | 6.3 mi |
| OKLAHOMA PROMO LLC Jenks · 2 employees | $1.0M | 6.9 mi |
| JACKSON MEDICAL LLC Jenks · 1 employees | $566K | 8.2 mi |
| BODY MIND & SPIRIT WELLNESS CENTER, INSTITUTE Tulsa · 4 employees | $1.6M | 9.0 mi |
| LAUREL & MARIE LLC Tulsa · 2 employees | $1.1M | 10.2 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $2.0M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $234K |
| Cross-check: revenue implied by PPP payroll | $461K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $468K |
| Multiple for this size and industry | 2× |
| Value range | $221K – $664K |
| Revenue range | $1.2M – $2.4M |
| EBITDA range | $138K – $277K |
| Industry (NAICS) | Retail Trade (454390) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $7K | 5 |
About Scents Plus/Cynthia H. Howard LLC
Scents Plus/Cynthia H. Howard LLC is a retail trade company in Sapulpa, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $234K of EBITDA. It has about 5 employees. Its estimated business value is $468K (likely range $221K–$664K).
Common questions
- Who owns Scents Plus/Cynthia H. Howard LLC?
- The owner of Scents Plus/Cynthia H. Howard LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Scents Plus/Cynthia H. Howard LLC make?
- SeeBITDA estimates Scents Plus/Cynthia H. Howard LLC's annual revenue at about $2.0M (likely between $1.2M and $2.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Scents Plus/Cynthia H. Howard LLC worth?
- About $468K, roughly 2× its estimated EBITDA of $234K, typical for a retail trade company its size. Likely range: $221K–$664K.
- How many employees does Scents Plus/Cynthia H. Howard LLC have?
- About 5, as reported on its PPP loan.