Scrambler Creative Services
How we got $786K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 40% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SCRAMBLER CREATIVE SERVICES this business | $1.3M | — |
| ADVERTISING ANYTHING, INC Tulsa · 11 employees | $4.1M | 0.9 mi |
| SPIRAL5 MEDIA LLC Tulsa · 1 employees | $559K | 1.3 mi |
| JOHN HOFFORD Tulsa · 1 employees | $706K | 1.5 mi |
| ACROBATANT, LLC Tulsa · 19 employees | $9.7M | 1.6 mi |
| SIXPR LLC Tulsa · 3 employees | $1.2M | 1.7 mi |
| ORGANI LLC Tulsa · 4 employees | $1.2M | 1.7 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $262K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $786K |
| Multiple for this size and industry | 3× |
| Value range | $414K – $1.1M |
| Revenue range | $869K – $1.5M |
| EBITDA range | $172K – $299K |
| Industry (NAICS) | Advertising Agencies (541810) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingChickasaw Community BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Chickasaw Community Bank PPP 2020 | All 317 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 6/30/2020 | first | $22K | 3 |
About Scrambler Creative Services
Scrambler Creative Services is a marketing & advertising company in Tulsa, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $262K of EBITDA. It has about 3 employees. Its estimated business value is $786K (likely range $414K–$1.1M).
Common questions
- Who owns Scrambler Creative Services?
- The owner of Scrambler Creative Services isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Scrambler Creative Services make?
- SeeBITDA estimates Scrambler Creative Services's annual revenue at about $1.3M (likely between $869K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Scrambler Creative Services worth?
- About $786K, roughly 3× its estimated EBITDA of $262K, typical for a marketing & advertising company its size. Likely range: $414K–$1.1M.
- How many employees does Scrambler Creative Services have?
- About 3, as reported on its PPP loan.