Sean's Tire LLC
How we got $159K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SEAN'S TIRE LLC this business | $1.3M | — |
| NORTHUP AUTO PARTS & MACHINE INC Guthrie · 6 employees | $2.0M | 0.1 mi |
| Automax Repo Depot Guthrie Parts Guthrie | $2.3M | 0.1 mi |
| WALKER TIRE DTR, LLC Guthrie · 6 employees | $1.7M | 0.3 mi |
| O'Reilly Auto Parts Guthrie | $2.3M | 0.3 mi |
| AutoZone Guthrie | $2.3M | 1.6 mi |
| NAPA Auto Parts Guthrie | $2.3M | 2.4 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $80K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $159K |
| Multiple for this size and industry | 2× |
| Value range | $84K – $218K |
| Revenue range | $866K – $1.5M |
| EBITDA range | $52K – $91K |
| Industry (NAICS) | Automotive Parts, Accessories, and Tire Retailers (441320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $18K | 4 |
About Sean's Tire LLC
Sean's Tire LLC is an automotive parts, accessories, and tire retailers company in Guthrie, Oklahoma. Its estimated annual revenue is about $1.3M, with roughly $80K of EBITDA. It has about 4 employees. Its estimated business value is $159K (likely range $84K–$218K).
Common questions
- Who owns Sean's Tire LLC?
- The owner of Sean's Tire LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Sean's Tire LLC make?
- SeeBITDA estimates Sean's Tire LLC's annual revenue at about $1.3M (likely between $866K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sean's Tire LLC worth?
- About $159K, roughly 2× its estimated EBITDA of $80K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $84K–$218K.
- How many employees does Sean's Tire LLC have?
- About 4, as reported on its PPP loan.