Walker Tire Dtr, LLC
How we got $187K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WALKER TIRE DTR, LLC this business | $1.7M | — |
| O'Reilly Auto Parts Guthrie | $2.3M | 0.1 mi |
| Automax Repo Depot Guthrie Parts Guthrie | $2.3M | 0.2 mi |
| SEAN'S TIRE LLC Guthrie · 4 employees | $1.3M | 0.3 mi |
| NORTHUP AUTO PARTS & MACHINE INC Guthrie · 6 employees | $2.0M | 0.3 mi |
| AutoZone Guthrie | $2.3M | 1.4 mi |
| NAPA Auto Parts Guthrie | $2.3M | 2.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $94K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $187K |
| Multiple for this size and industry | 2× |
| Value range | $99K – $257K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $62K – $107K |
| Industry (NAICS) | Automotive Parts, Accessories, and Tire Retailers (441320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $32K | 6 |
About Walker Tire Dtr, LLC
Walker Tire Dtr, LLC is an automotive parts, accessories, and tire retailers company in Guthrie, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $94K of EBITDA. It has about 6 employees. Its estimated business value is $187K (likely range $99K–$257K).
Common questions
- Who owns Walker Tire Dtr, LLC?
- The owner of Walker Tire Dtr, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Walker Tire Dtr, LLC make?
- SeeBITDA estimates Walker Tire Dtr, LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Walker Tire Dtr, LLC worth?
- About $187K, roughly 2× its estimated EBITDA of $94K, typical for a automotive parts, accessories, and tire retailers company its size. Likely range: $99K–$257K.
- How many employees does Walker Tire Dtr, LLC have?
- About 6, as reported on its PPP loan.