Shama Inc
How we got $150K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHAMA INC this business | $1.0M | — |
| JMACT INVESTMENTS, LLC Sapulpa · 9 employees | $3.6M | 1.7 mi |
| TEEL CORNER INC Sapulpa · 3 employees | $2.0M | 1.7 mi |
| ZACO OIL & FOOD INC Glenpool · 8 employees | $2.6M | 6.4 mi |
| THE SHINE WAY LLC Tulsa · 1 employees | $537K | 7.2 mi |
| UNION MART, INC. Tulsa · 4 employees | $1.9M | 7.9 mi |
| JOHN'S BERRYHILL FOOD MARKET INC Tulsa · 6 employees | $2.6M | 8.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $680K |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $75K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $150K |
| Multiple for this size and industry | 2× |
| Value range | $79K – $205K |
| Revenue range | $662K – $1.1M |
| EBITDA range | $49K – $85K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $6K | 2 |
About Shama Inc
Shama Inc is a grocery and convenience retailers company in Sapulpa, Oklahoma. Its estimated annual revenue is about $1.0M, with roughly $75K of EBITDA. It has about 2 employees. Its estimated business value is $150K (likely range $79K–$205K).
Common questions
- Who owns Shama Inc?
- The owner of Shama Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shama Inc make?
- SeeBITDA estimates Shama Inc's annual revenue at about $1.0M (likely between $662K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shama Inc worth?
- About $150K, roughly 2× its estimated EBITDA of $75K, typical for a grocery and convenience retailers company its size. Likely range: $79K–$205K.
- How many employees does Shama Inc have?
- About 2, as reported on its PPP loan.