Shannon Daves Plumbing Services LLC
How we got $173K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 30% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHANNON DAVES PLUMBING SERVICES LLC this business | $576K | — |
| Nation Heat And Air Valliant | $1.8M | 1.9 mi |
| Calvary Refrigeration Heating & Air Broken Bow | $1.8M | 16.5 mi |
| JOE JOHNSON Idabel · 8 employees | $2.0M | 16.9 mi |
| Idabel Heat & Air Idabel | $1.8M | 17.1 mi |
| JOE JOHNSON HEATING & AIR, LLC Idabel · 5 employees | $1.6M | 17.3 mi |
| Joe's Heat and Air Idabel | $1.8M | 17.3 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $776K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $329K |
| Estimate: the two combined (geometric mean) | $576K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $87K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $173K |
| Multiple for this size and industry | 2× |
| Value range | $91K – $237K |
| Revenue range | $379K – $657K |
| EBITDA range | $57K – $99K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMcCurtain County National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McCurtain County National Bank PPP 2021 | All 80 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/5/2021 | first | $10K | 3 |
About Shannon Daves Plumbing Services LLC
Shannon Daves Plumbing Services LLC is a plumbing, heating & air company in Valliant, Oklahoma. Its estimated annual revenue is about $576K, with roughly $87K of EBITDA. It has about 3 employees. Its estimated business value is $173K (likely range $91K–$237K).
Common questions
- Who owns Shannon Daves Plumbing Services LLC?
- The owner of Shannon Daves Plumbing Services LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shannon Daves Plumbing Services LLC make?
- SeeBITDA estimates Shannon Daves Plumbing Services LLC's annual revenue at about $576K (likely between $379K and $657K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shannon Daves Plumbing Services LLC worth?
- About $173K, roughly 2× its estimated EBITDA of $87K, typical for a plumbing, heating & air company its size. Likely range: $91K–$237K.
- How many employees does Shannon Daves Plumbing Services LLC have?
- About 3, as reported on its PPP loan.