Shannon Stephens Yoga LLC DBA This Land Yoga
How we got $411K
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHANNON STEPHENS YOGA LLC DBA THIS LAND YOGA this business | $649K | — |
| SHANNON STEPHENS YOGA LLC Oklahoma City · 1 employees | $420K | 0.6 mi |
| ASHTANGA KRAMA LLC Oklahoma City · 1 employees | $224K | 0.7 mi |
| BISHOP JOHN CARROLL SCHOOL Oklahoma City · 24 employees | $3.4M | 0.8 mi |
| OKLAHOMA CONSERVATORY OF MUSIC Oklahoma City · 2 employees | $117K | 0.9 mi |
| NEW ANGLE YOGA MIDTOWN LLC Oklahoma City · 8 employees | $1.3M | 0.9 mi |
| OKLAHOMA CONTEMPORARY Oklahoma City · 100 employees | $7.5M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $720K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $450K |
| Estimate: the two combined (geometric mean) | $649K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $411K |
| Multiple for this size and industry | 2.6× |
| Value range | $216K – $563K |
| Revenue range | $427K – $740K |
| EBITDA range | $104K – $180K |
| Industry (NAICS) | Sports and Recreation Instruction (611620) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2020 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $16K | 11 |
About Shannon Stephens Yoga LLC DBA This Land Yoga
Shannon Stephens Yoga LLC DBA This Land Yoga is a sports and recreation instruction company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $649K, with roughly $158K of EBITDA. It has about 11 employees. Its estimated business value is $411K (likely range $216K–$563K).
Common questions
- Who owns Shannon Stephens Yoga LLC DBA This Land Yoga?
- The owner of Shannon Stephens Yoga LLC DBA This Land Yoga isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shannon Stephens Yoga LLC DBA This Land Yoga make?
- SeeBITDA estimates Shannon Stephens Yoga LLC DBA This Land Yoga's annual revenue at about $649K (likely between $427K and $740K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shannon Stephens Yoga LLC DBA This Land Yoga worth?
- About $411K, roughly 2.6× its estimated EBITDA of $158K, typical for a sports and recreation instruction company its size. Likely range: $216K–$563K.
- How many employees does Shannon Stephens Yoga LLC DBA This Land Yoga have?
- About 11, as reported on its PPP loan.