Shannon Stephens Yoga LLC
How we got $266K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 8% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHANNON STEPHENS YOGA LLC this business | $420K | — |
| ASHTANGA KRAMA LLC Oklahoma City · 1 employees | $224K | 0.2 mi |
| SHANNON STEPHENS YOGA LLC DBA THIS LAND YOGA Oklahoma City · 11 employees | $649K | 0.6 mi |
| BISHOP JOHN CARROLL SCHOOL Oklahoma City · 24 employees | $3.4M | 0.6 mi |
| OKLAHOMA CONSERVATORY OF MUSIC Oklahoma City · 2 employees | $117K | 0.8 mi |
| Mortal Yoga + Wellness Oklahoma City | $793K | 1.2 mi |
| Freedom Dance Studio Oklahoma City | $793K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $274K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $496K |
| Estimate: the two combined (geometric mean) | $420K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $102K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $266K |
| Multiple for this size and industry | 2.6× |
| Value range | $140K – $364K |
| Revenue range | $276K – $479K |
| EBITDA range | $67K – $117K |
| Industry (NAICS) | All Other Miscellaneous Schools and Instruction (611699) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingJPMorgan Chase Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| JPMorgan Chase Bank, National Association PPP 2021 | All 993 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/12/2021 | second | $16K | 1 |
About Shannon Stephens Yoga LLC
Shannon Stephens Yoga LLC is an all other miscellaneous schools and instruction company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $420K, with roughly $102K of EBITDA. It has about 1 employees. Its estimated business value is $266K (likely range $140K–$364K).
Common questions
- Who owns Shannon Stephens Yoga LLC?
- The owner of Shannon Stephens Yoga LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shannon Stephens Yoga LLC make?
- SeeBITDA estimates Shannon Stephens Yoga LLC's annual revenue at about $420K (likely between $276K and $479K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shannon Stephens Yoga LLC worth?
- About $266K, roughly 2.6× its estimated EBITDA of $102K, typical for a all other miscellaneous schools and instruction company its size. Likely range: $140K–$364K.
- How many employees does Shannon Stephens Yoga LLC have?
- About 1, as reported on its PPP loan.