Shattuck Nursing Center, Inc
How we got $1.1M
Based on its 50 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 2% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHATTUCK NURSING CENTER, INC this business | $5.6M | — |
| HARPER COUNTY DEVELOPMENT AUTHORITY Laverne · 10 employees | $806K | 26.3 mi |
| Linde North America Woodward | $3.8M | 26.4 mi |
| Providence Place Woodward | $3.8M | 28.1 mi |
| HEALTH SERVICES FOUNDATION Woodward · 41 employees | $2.4M | 28.1 mi |
| Woodward Skilled Nursing & Therapy Woodward | $3.8M | 29.1 mi |
| Light House Woodward | $3.8M | 29.4 mi |
The full calculation
| Employees reported to the SBA | 50 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.9M |
| Estimate: the two combined (geometric mean) | $5.6M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $354K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $560K – $1.5M |
| Revenue range | $3.7M – $6.4M |
| EBITDA range | $233K – $404K |
| Industry (NAICS) | Continuing Care Retirement Communities (623311) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingF & M BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| F & M Bank PPP 2020 | All 379 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $267K | 50 |
About Shattuck Nursing Center, Inc
Shattuck Nursing Center, Inc is a continuing care retirement communities company in Shattuck, Oklahoma. Its estimated annual revenue is about $5.6M, with roughly $354K of EBITDA. It has about 50 employees. Its estimated business value is $1.1M (likely range $560K–$1.5M).
Common questions
- Who owns Shattuck Nursing Center, Inc?
- The owner of Shattuck Nursing Center, Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shattuck Nursing Center, Inc make?
- SeeBITDA estimates Shattuck Nursing Center, Inc's annual revenue at about $5.6M (likely between $3.7M and $6.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shattuck Nursing Center, Inc worth?
- About $1.1M, roughly 3× its estimated EBITDA of $354K, typical for a continuing care retirement communities company its size. Likely range: $560K–$1.5M.
- How many employees does Shattuck Nursing Center, Inc have?
- About 50, as reported on its PPP loan.