Shepherds Dock Construction, LLC
How we got $700K
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 52 years (since 1974)
From public records and the company's website, not a statement that it's for sale.
What they do
Shepherd's Dock Construction is a family owned company that builds high quality private, community, and commercial boat docks on Grand Lake since 1974.
From the company's website. Industry: Fencing, siding & exterior.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHEPHERDS DOCK CONSTRUCTION, LLC this business | $2.6M | — |
| CWF ENTERPRISES, INC. Grove · 13 employees | $4.7M | 5.6 mi |
| MACDONALD EQUIPMENT COMPANY Grove | $1.7M | 5.9 mi |
| GRAND EARTHMOVING, LLC Grove · 11 employees | $3.9M | 7.0 mi |
| M & J EQUIPMENT SERVICES LLP Fairland · 2 employees | $779K | 8.4 mi |
| SJL CONSTUCTION AND DEVELOPMENT LLC Vinita · 2 employees | $804K | 15.5 mi |
| GRAND LAKE WOODWORKS, LLC Ketchum · 18 employees | $5.2M | 15.5 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $304K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $700K |
| Multiple for this size and industry | 2.3× |
| Value range | $368K – $958K |
| Revenue range | $1.7M – $3.0M |
| EBITDA range | $200K – $347K |
| Industry (NAICS) | All Other Specialty Trade Contractors (238990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Shepherd’s Dock Construction is a family owned operation providing high quality boat docks on Grand Lake since 1974.”
Advisors
- BankingGrand Savings BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Grand Savings Bank PPP 2020 | All 196 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $46K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Shepherds Dock Construction, LLC
Shepherds Dock Construction, LLC is a family-owned fencing, siding & exterior company in Grove, Oklahoma, in business since 1974. Its estimated annual revenue is about $2.6M, with roughly $304K of EBITDA. It has about 8 employees. Its estimated business value is $700K (likely range $368K–$958K).
Common questions
- Who owns Shepherds Dock Construction, LLC?
- The owner of Shepherds Dock Construction, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shepherds Dock Construction, LLC make?
- SeeBITDA estimates Shepherds Dock Construction, LLC's annual revenue at about $2.6M (likely between $1.7M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shepherds Dock Construction, LLC worth?
- About $700K, roughly 2.3× its estimated EBITDA of $304K, typical for a fencing, siding & exterior company its size. Likely range: $368K–$958K.
- How many employees does Shepherds Dock Construction, LLC have?
- About 8, as reported on its PPP loan.
- When was Shepherds Dock Construction, LLC founded?
- Shepherds Dock Construction, LLC has been in business since 1974.