Sherwood Gardens, Inc.
How we got $493K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 21 years (since 2005)
From public records and the company's website, not a statement that it's for sale.
What they do
Sherwood Gardens Landscape Design & Development is a full-service landscaping company in Oklahoma City that creates landscape designs and installs landscapes, hardscapes, pools and lighting for homeowners and businesses.
From the company's website. Industry: Landscaping & lawn care.
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHERWOOD GARDENS, INC. this business | $1.3M | — |
| Twin Fountains Grooming Oklahoma City | $753K | 1.4 mi |
| Ridgecrest Equestrian Center Oklahoma City | $753K | 1.5 mi |
| Country Pet Care Oklahoma City | $753K | 1.8 mi |
| WOOD INVESTMENTS, LLC Oklahoma City · 8 employees | $1.6M | 2.3 mi |
| FELICIAS HOME DAYCARE, LLC Oklahoma City · 1 employees | $272K | 2.7 mi |
| 22ND CENTURY ENVIRONMENTS INC. Oklahoma City · 1 employees | $342K | 2.9 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $696K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $1.3M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $235K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $493K |
| Multiple for this size and industry | 2.1× |
| Value range | $259K – $674K |
| Revenue range | $869K – $1.5M |
| EBITDA range | $154K – $268K |
| Industry (NAICS) | Landscaping Services (561730) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $66K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Sherwood Gardens, Inc.
Sherwood Gardens, Inc. is a landscaping & lawn care company in Oklahoma City, Oklahoma, in business since 2005. It is owned by David Kopera. Its estimated annual revenue is about $1.3M, with roughly $235K of EBITDA. It has about 5 employees. Its estimated business value is $493K (likely range $259K–$674K).
Common questions
- Who owns Sherwood Gardens, Inc.?
- Sherwood Gardens, Inc. is owned by David Kopera, according to public sources such as the company's website or filings.
- How much revenue does Sherwood Gardens, Inc. make?
- SeeBITDA estimates Sherwood Gardens, Inc.'s annual revenue at about $1.3M (likely between $869K and $1.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Sherwood Gardens, Inc. worth?
- About $493K, roughly 2.1× its estimated EBITDA of $235K, typical for a landscaping & lawn care company its size. Likely range: $259K–$674K.
- How many employees does Sherwood Gardens, Inc. have?
- About 5, as reported on its PPP loan.
- When was Sherwood Gardens, Inc. founded?
- Sherwood Gardens, Inc. has been in business since 2005.