Shree Sani Sai, LLC
How we got $3.4M
Based on its 19 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SHREE SANI SAI, LLC this business | $2.6M | — |
| Holiday Inn Express & Suites Stillwater - University Area By Ihg Stillwater | $1.9M | 0.0 mi |
| R AND D HOTEL LLC Stillwater · 28 employees | $3.9M | 0.7 mi |
| Wyndham Garden Stillwater Stillwater | $1.9M | 0.7 mi |
| Circle D Motel Stillwater | $1.9M | 0.8 mi |
| Alight Stillwater Stillwater | $1.9M | 0.9 mi |
| Fairfield Stillwater | $1.9M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 19 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.0M |
| Estimate: the two combined (geometric mean) | $2.6M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $703K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.4M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.8M – $4.7M |
| Revenue range | $1.7M – $2.9M |
| EBITDA range | $462K – $802K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingEquity BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Equity Bank PPP 2020, PPP 2021 | All 375 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $52K | 18 |
| 1/20/2021 | second | $98K | 19 |
About Shree Sani Sai, LLC
Shree Sani Sai, LLC is a hotels & motels company in Stillwater, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $703K of EBITDA. It has about 19 employees. Its estimated business value is $3.4M (likely range $1.8M–$4.7M).
Common questions
- Who owns Shree Sani Sai, LLC?
- The owner of Shree Sani Sai, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Shree Sani Sai, LLC make?
- SeeBITDA estimates Shree Sani Sai, LLC's annual revenue at about $2.6M (likely between $1.7M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Shree Sani Sai, LLC worth?
- About $3.4M, roughly 4.9× its estimated EBITDA of $703K, typical for a hotels & motels company its size. Likely range: $1.8M–$4.7M.
- How many employees does Shree Sani Sai, LLC have?
- About 19, as reported on its PPP loan.