Silver Spur Ranch LLC
How we got $599K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SILVER SPUR RANCH LLC this business | $1.6M | — |
| SKYHAWK RANCH LLC Haskell · 1 employees | $402K | 4.8 mi |
| HERRIMAN LAND & CATTLE LLC Boynton · 2 employees | $991K | 7.7 mi |
| LANGFORD HEREFORDS Okmulgee · 2 employees | $1.7M | 8.6 mi |
| LARRY MILLER Coweta · 2 employees | $1.3M | 11.3 mi |
| WATSON FAMILY RANCH, LLC Morris · 7 employees | $2.9M | 12.0 mi |
| HAROLD C FEWEL TRUST Muskogee · 2 employees | $1.3M | 12.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.1M |
| Estimate: the two combined (geometric mean) | $1.6M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $240K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $599K |
| Multiple for this size and industry | 2.5× |
| Value range | $315K – $820K |
| Revenue range | $1.0M – $1.8M |
| EBITDA range | $158K – $273K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $17K | 3 |
| 1/26/2021 | second | $17K | 1 |
About Silver Spur Ranch LLC
Silver Spur Ranch LLC is an agriculture, forestry, fishing company in Haskell, Oklahoma. Its estimated annual revenue is about $1.6M, with roughly $240K of EBITDA. It has about 3 employees. Its estimated business value is $599K (likely range $315K–$820K).
Common questions
- Who owns Silver Spur Ranch LLC?
- The owner of Silver Spur Ranch LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Silver Spur Ranch LLC make?
- SeeBITDA estimates Silver Spur Ranch LLC's annual revenue at about $1.6M (likely between $1.0M and $1.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Silver Spur Ranch LLC worth?
- About $599K, roughly 2.5× its estimated EBITDA of $240K, typical for a agriculture, forestry, fishing company its size. Likely range: $315K–$820K.
- How many employees does Silver Spur Ranch LLC have?
- About 3, as reported on its PPP loan.