SeeBITDAOklahoma

Watson Family Ranch, LLC

Agriculture, Forestry, Fishing
  • 20720 SMITH RD, Morris, OK
  • Since 2005
Estimated valueMedium confidence
$1.3M
$708Klikely range$1.8M
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$2.9M
a year
Profit (EBITDA)
$448K
15% of revenue
Employees
7
reported in 2020
Owner not found yet
We haven't found the owner in public records
Unlikely to sell soon

How we got $1.3M

Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.

7 employees × $394K each$2.8M
PPP payroll ÷ payroll's usual share of revenue$2.4M
Shown toward the top of its range×1.14
Revenue$2.9M
× 15% profit margin$448K
× 3 sale multiple = value$1.3M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Signs of a sale Unlikely to sell soon

  • In business 21 years (since 2005)

From public records and the company's website, not a statement that it's for sale.

Estimated value over time

▲ 31% since 2020
$0$774K$1.5M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
WATSON FAMILY RANCH, LLC
this business
$2.9M$448K—
A&E LAND AND CATTLE
Morris · 1 employees
$357K$71K2.4 mi
C V LEDBETTER & SON INC
Okmulgee · 3 employees
$1.4M$222K6.0 mi
LANGFORD HEREFORDS
Okmulgee · 2 employees
$1.7M$262K6.2 mi
DIGGER RANCH LLC
Okmulgee · 1 employees
$622K$124K6.8 mi
FRANCIS LAND & CATTLE INC
Morris · 1 employees
$897K$153K7.4 mi
GARY CROSBY
Hitchita · 1 employees
$439K$88K9.3 mi

The full calculation

Employees reported to the SBA7
Revenue from headcount (employees × revenue per employee for companies this size)$2.8M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.4M
Estimate: the two combined (geometric mean)$2.9M
EBITDA margin (industry, adjusted for size)15%
EBITDA = revenue × margin$448K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.3M
Multiple for this size and industry3×
Value range$708K – $1.8M
Revenue range$1.9M – $3.3M
EBITDA range$295K – $511K
Industry (NAICS)Agriculture, Forestry, Fishing (112111)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Founded 2005
“郑州兴宇美容院管理有限公司成立于2005年 位于浙江省嘉善县姚庄镇,占地12000平方米,设有韩国研究所,年设计生产电梯部件,整梯7000台。”

Advisors

  • BankingMabrey BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Mabrey Bank
PPP 2020, PPP 2021
All 851 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/5/2020first$43K$43K7Mabrey Bank
4/1/2021second$43K$43K1Mabrey Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Watson Family Ranch, LLC

Watson Family Ranch, LLC is an agriculture, forestry, fishing company in Morris, Oklahoma, in business since 2005. Its estimated annual revenue is about $2.9M, with roughly $448K of EBITDA. It has about 7 employees. Its estimated business value is $1.3M (likely range $708K–$1.8M).

Common questions

Who owns Watson Family Ranch, LLC?
The owner of Watson Family Ranch, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Watson Family Ranch, LLC make?
SeeBITDA estimates Watson Family Ranch, LLC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Watson Family Ranch, LLC worth?
About $1.3M, roughly 3× its estimated EBITDA of $448K, typical for a agriculture, forestry, fishing company its size. Likely range: $708K–$1.8M.
How many employees does Watson Family Ranch, LLC have?
About 7, as reported on its PPP loan.
When was Watson Family Ranch, LLC founded?
Watson Family Ranch, LLC has been in business since 2005.