Southbend Farms, LLC
How we got $831K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| SOUTHBEND FARMS, LLC this business | $1.8M | — |
| WALKER BROTHERS, PARTNERSHIP Okemah · 4 employees | $1.5M | 6.7 mi |
| MOORE DEEP FORK RANCH INC Bristow · 6 employees | $2.8M | 8.6 mi |
| MCNIEL RANCHES LLC Bristow · 1 employees | $796K | 10.9 mi |
| COUCH FARMS Okmulgee · 2 employees | $780K | 12.2 mi |
| DIZZY ANGEL RANCH LLC Okmulgee · 2 employees | $1.0M | 12.3 mi |
| MICHAEL LEE RICE Beggs · 1 employees | $426K | 13.2 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.0M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $277K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $831K |
| Multiple for this size and industry | 3× |
| Value range | $437K – $1.1M |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $182K – $316K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $19K | 6 |
About Southbend Farms, LLC
Southbend Farms, LLC is an agriculture, forestry, fishing company in Okemah, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $277K of EBITDA. It has about 6 employees. Its estimated business value is $831K (likely range $437K–$1.1M).
Common questions
- Who owns Southbend Farms, LLC?
- The owner of Southbend Farms, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Southbend Farms, LLC make?
- SeeBITDA estimates Southbend Farms, LLC's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Southbend Farms, LLC worth?
- About $831K, roughly 3× its estimated EBITDA of $277K, typical for a agriculture, forestry, fishing company its size. Likely range: $437K–$1.1M.
- How many employees does Southbend Farms, LLC have?
- About 6, as reported on its PPP loan.