Station 27, Inc.
How we got $416K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STATION 27, INC. this business | $4.0M | — |
| MR. PERRY MART INC. Oklahoma City · 8 employees | $6.0M | 0.4 mi |
| SR. PERRY MART INC. Oklahoma City · 16 employees | $8.3M | 0.4 mi |
| WALEED INVESTMENTS.INC Oklahoma City · 4 employees | $5.1M | 0.6 mi |
| JANVI MART LLC DBA JIFFY STOP CONVENIENCE STORE Edmond · 3 employees | $3.8M | 2.1 mi |
| ASIYA PARTNERS INC Edmond · 4 employees | $4.3M | 4.3 mi |
| STATION OPERATION, LLC Edmond · 38 employees | $25.0M | 5.1 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $208K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $416K |
| Multiple for this size and industry | 2× |
| Value range | $219K – $570K |
| Revenue range | $2.6M – $4.5M |
| EBITDA range | $137K – $237K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank and Trust CoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $20K | 5 |
About Station 27, Inc.
Station 27, Inc. is a retail trade company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $4.0M, with roughly $208K of EBITDA. It has about 5 employees. Its estimated business value is $416K (likely range $219K–$570K).
Common questions
- Who owns Station 27, Inc.?
- The owner of Station 27, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Station 27, Inc. make?
- SeeBITDA estimates Station 27, Inc.'s annual revenue at about $4.0M (likely between $2.6M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Station 27, Inc. worth?
- About $416K, roughly 2× its estimated EBITDA of $208K, typical for a retail trade company its size. Likely range: $219K–$570K.
- How many employees does Station 27, Inc. have?
- About 5, as reported on its PPP loan.