Stella Rae's LLC
How we got $5.3M
Based on 43 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▼ 7% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STELLA RAE'S LLC this business | $19.5M | — |
| HOLLYWOOD CORNERS STATION, LLC Norman · 22 employees | $7.0M | 1.2 mi |
| MAX MAMAS, LLC Norman · 3 employees | $1.2M | 2.5 mi |
| BHRM APPAREL, LLC Moore · 1 employees | $717K | 2.8 mi |
| JUST OK NORMAN Norman · 2 employees | $858K | 3.7 mi |
| WOLFFELK CORPORATION Norman · 9 employees | $3.0M | 3.7 mi |
| DEX THREE INC Moore · 13 employees | $3.7M | 3.9 mi |
The full calculation
| Employees reported to the SBA | 43 |
| Industry revenue per employee | $300K |
| Revenue = employees × revenue per employee | $19.5M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $1.5M |
| Cross-check: revenue implied by PPP payroll | $4.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $5.3M |
| Multiple for this size and industry | 3.6× |
| Value range | $2.5M – $7.6M |
| Revenue range | $11.5M – $23.0M |
| EBITDA range | $879K – $1.8M |
| Industry (NAICS) | Retail Trade (448120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank National Association PPP 2020, PPP 2021 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $61K | 43 |
| 1/19/2021 | second | $61K | 14 |
About Stella Rae's LLC
Stella Rae's LLC is a retail trade company in Norman, Oklahoma. Its estimated annual revenue is about $19.5M, with roughly $1.5M of EBITDA. It has about 43 employees. Its estimated business value is $5.3M (likely range $2.5M–$7.6M).
Common questions
- Who owns Stella Rae's LLC?
- The owner of Stella Rae's LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stella Rae's LLC make?
- SeeBITDA estimates Stella Rae's LLC's annual revenue at about $19.5M (likely between $11.5M and $23.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stella Rae's LLC worth?
- About $5.3M, roughly 3.6× its estimated EBITDA of $1.5M, typical for a retail trade company its size. Likely range: $2.5M–$7.6M.
- How many employees does Stella Rae's LLC have?
- About 43, as reported on its PPP loan.