Stephens Land & Cattle Co., LLC
How we got $2.7M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 16 years (since 2010)
From public records and the company's website, not a statement that it's for sale.
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEPHENS LAND & CATTLE CO., LLC this business | $17.7M | — |
| FARMERS ELEVATORS OF GOODWELL OKLAHOMA, INC. Goodwell · 11 employees | $33.9M | 18.6 mi |
| TEXHOMA WHEAT GROWERS, INC. Texhoma | $58.0M | 28.9 mi |
| RS LIVESTOCK, LLC Beaver · 29 employees | $57.9M | 45.0 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $16.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.7M |
| Estimate: the two combined (geometric mean) | $17.7M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $740K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.7M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.4M – $3.6M |
| Revenue range | $11.6M – $20.1M |
| EBITDA range | $487K – $844K |
| Industry (NAICS) | Livestock Merchant Wholesalers (424520) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAnchor D BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Anchor D Bank PPP 2020 | All 74 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $53K | 6 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stephens Land & Cattle Co., LLC
Stephens Land & Cattle Co., LLC is a livestock merchant wholesalers company in Guymon, Oklahoma, in business since 2010. Its estimated annual revenue is about $17.7M, with roughly $740K of EBITDA. It has about 6 employees. Its estimated business value is $2.7M (likely range $1.4M–$3.6M).
Common questions
- Who owns Stephens Land & Cattle Co., LLC?
- The owner of Stephens Land & Cattle Co., LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stephens Land & Cattle Co., LLC make?
- SeeBITDA estimates Stephens Land & Cattle Co., LLC's annual revenue at about $17.7M (likely between $11.6M and $20.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stephens Land & Cattle Co., LLC worth?
- About $2.7M, roughly 3.6× its estimated EBITDA of $740K, typical for a livestock merchant wholesalers company its size. Likely range: $1.4M–$3.6M.
- How many employees does Stephens Land & Cattle Co., LLC have?
- About 6, as reported on its PPP loan.
- When was Stephens Land & Cattle Co., LLC founded?
- Stephens Land & Cattle Co., LLC has been in business since 2010.