Rs Livestock, LLC
How we got $12.6M
Based on its 29 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 22% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| RS LIVESTOCK, LLC this business | $57.9M | — |
| BLUE SAGE SERVICES, LLC. Beaver · 20 employees | $145.7M | 0.3 mi |
| T&J FEEDS LLC Forgan · 1 employees | $2.2M | 8.5 mi |
| OKIE AG CHEMICAL Turpin · 4 employees | $3.9M | 20.6 mi |
| BERENDS-HUSTED-WHITELEY RANCH, LLC Gate · 1 employees | $4.6M | 21.0 mi |
| Blue Rhino Propane Exchange Hooker | $9.6M | 37.8 mi |
| STEPHENS LAND & CATTLE CO., LLC Guymon · 6 employees | $17.7M | 44.9 mi |
The full calculation
| Employees reported to the SBA | 29 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $71.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $36.0M |
| Estimate: the two combined (geometric mean) | $57.9M |
| EBITDA margin (industry, adjusted for size) | 4% |
| EBITDA = revenue × margin | $2.4M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $12.6M |
| Multiple for this size and industry | 5.2× |
| Value range | $6.6M – $17.3M |
| Revenue range | $38.1M – $66.0M |
| EBITDA range | $1.6M – $2.8M |
| Industry (NAICS) | Livestock Merchant Wholesalers (424520) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSNB Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| SNB Bank, National Association PPP 2020 | All 56 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $89K | 29 |
About Rs Livestock, LLC
Rs Livestock, LLC is a livestock merchant wholesalers company in Beaver, Oklahoma. Its estimated annual revenue is about $57.9M, with roughly $2.4M of EBITDA. It has about 29 employees. Its estimated business value is $12.6M (likely range $6.6M–$17.3M).
Common questions
- Who owns Rs Livestock, LLC?
- The owner of Rs Livestock, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Rs Livestock, LLC make?
- SeeBITDA estimates Rs Livestock, LLC's annual revenue at about $57.9M (likely between $38.1M and $66.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Rs Livestock, LLC worth?
- About $12.6M, roughly 5.2× its estimated EBITDA of $2.4M, typical for a livestock merchant wholesalers company its size. Likely range: $6.6M–$17.3M.
- How many employees does Rs Livestock, LLC have?
- About 29, as reported on its PPP loan.