Stewart Farms LLC
How we got $3.1M
Based on its 20 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STEWART FARMS LLC this business | $5.8M | — |
| LFC FARMS LLC Ringling · 2 employees | $1.4M | 4.9 mi |
| WILSON CATTLE COMPANY LLC Ringling · 9 employees | $4.0M | 5.5 mi |
| ROCKING G LIVESTOCK, INC Ringling · 1 employees | $640K | 9.3 mi |
| HOWARD RANCHES, INC Waurika · 5 employees | $2.2M | 11.1 mi |
| THE ANNA GALE GRIFFIN WILCOXSON IRREVOCABLE TRUST Terral · 1 employees | $843K | 11.2 mi |
| DH LIVESTOCK COMPANY Waurika · 1 employees | $591K | 12.6 mi |
The full calculation
| Employees reported to the SBA | 20 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $7.6M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.4M |
| Estimate: the two combined (geometric mean) | $5.8M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $818K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.1M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.6M – $4.3M |
| Revenue range | $3.8M – $6.6M |
| EBITDA range | $538K – $933K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst Bank and Trust CoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020, PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/7/2020 | first | $73K | 20 |
| 1/28/2021 | second | $118K | 17 |
About Stewart Farms LLC
Stewart Farms LLC is an agriculture, forestry, fishing company in Ringling, Oklahoma. Its estimated annual revenue is about $5.8M, with roughly $818K of EBITDA. It has about 20 employees. Its estimated business value is $3.1M (likely range $1.6M–$4.3M).
Common questions
- Who owns Stewart Farms LLC?
- The owner of Stewart Farms LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stewart Farms LLC make?
- SeeBITDA estimates Stewart Farms LLC's annual revenue at about $5.8M (likely between $3.8M and $6.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stewart Farms LLC worth?
- About $3.1M, roughly 3.8× its estimated EBITDA of $818K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.6M–$4.3M.
- How many employees does Stewart Farms LLC have?
- About 20, as reported on its PPP loan.