Wilson Cattle Company LLC
How we got $2.1M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| WILSON CATTLE COMPANY LLC this business | $4.0M | — |
| LFC FARMS LLC Ringling · 2 employees | $1.4M | 0.8 mi |
| ROCKING G LIVESTOCK, INC Ringling · 1 employees | $640K | 4.8 mi |
| STEWART FARMS LLC Ringling · 20 employees | $5.8M | 5.5 mi |
| HOWARD RANCHES, INC Waurika · 5 employees | $2.2M | 7.9 mi |
| DH LIVESTOCK COMPANY Waurika · 1 employees | $591K | 9.5 mi |
| HBH CATTLE COMPANY Waurika · 4 employees | $1.6M | 9.5 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.5M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $564K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $2.9M |
| Revenue range | $2.6M – $4.6M |
| EBITDA range | $371K – $644K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank and Trust Company of Ardmore PPP 2020 | All 457 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $63K | 9 |
About Wilson Cattle Company LLC
Wilson Cattle Company LLC is an agriculture, forestry, fishing company in Ringling, Oklahoma. Its estimated annual revenue is about $4.0M, with roughly $564K of EBITDA. It has about 9 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.9M).
Common questions
- Who owns Wilson Cattle Company LLC?
- The owner of Wilson Cattle Company LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Wilson Cattle Company LLC make?
- SeeBITDA estimates Wilson Cattle Company LLC's annual revenue at about $4.0M (likely between $2.6M and $4.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Wilson Cattle Company LLC worth?
- About $2.1M, roughly 3.8× its estimated EBITDA of $564K, typical for a agriculture, forestry, fishing company its size. Likely range: $1.1M–$2.9M.
- How many employees does Wilson Cattle Company LLC have?
- About 9, as reported on its PPP loan.