Stillwater Designs & Autio, in
How we got $96.2M
Based on its 192 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STILLWATER DESIGNS & AUTIO, IN this business | $225.7M | — |
| WILEY TRANSFORMER COMPANY INC. Cushing · 6 employees | $5.5M | 24.6 mi |
| ECONOMY SUPPLY, INC. Oilton · 20 employees | $16.9M | 26.7 mi |
| K R AUTOMATION, INC. Ponca City · 4 employees | $3.1M | 37.4 mi |
| RALPH Edmond · 5 employees | $7.0M | 43.1 mi |
| ABLE TELEPHONE SYSTEMS INC Edmond · 1 employees | $1.0M | 43.2 mi |
| PETRA INDUSTRIES, LLC Edmond · 240 employees | $567.5M | 43.5 mi |
The full calculation
| Employees reported to the SBA | 192 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $224.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $174.4M |
| Estimate: the two combined (geometric mean) | $225.7M |
| EBITDA margin (industry, adjusted for size) | 6% |
| EBITDA = revenue × margin | $13.5M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $96.2M |
| Multiple for this size and industry | 7.1× |
| Value range | $50.6M – $131.6M |
| Revenue range | $148.5M – $257.4M |
| EBITDA range | $8.9M – $15.4M |
| Industry (NAICS) | Electrical apparatus and equipment, wiring supplies, and related equipment merchant wholesalers (423610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $2.5M | 192 |
About Stillwater Designs & Autio, in
Stillwater Designs & Autio, in is an electrical apparatus and equipment, wiring supplies, and related equipment merchant wholesalers company in Stillwater, Oklahoma. Its estimated annual revenue is about $225.7M, with roughly $13.5M of EBITDA. It has about 192 employees. Its estimated business value is $96.2M (likely range $50.6M–$131.6M).
Common questions
- Who owns Stillwater Designs & Autio, in?
- The owner of Stillwater Designs & Autio, in isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stillwater Designs & Autio, in make?
- SeeBITDA estimates Stillwater Designs & Autio, in's annual revenue at about $225.7M (likely between $148.5M and $257.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stillwater Designs & Autio, in worth?
- About $96.2M, roughly 7.1× its estimated EBITDA of $13.5M, typical for a electrical apparatus and equipment, wiring supplies, and related equipment merchant wholesalers company its size. Likely range: $50.6M–$131.6M.
- How many employees does Stillwater Designs & Autio, in have?
- About 192, as reported on its PPP loan.