Stockmens Feed Bunk, Inc.
How we got $1.0M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STOCKMENS FEED BUNK, INC. this business | $8.0M | — |
| BOISE CITY FARMERS COOPERATIVE Boise City · 11 employees | $61.9M | 3.7 mi |
| TEXHOMA WHEAT GROWERS, INC. Texhoma | $58.0M | 42.7 mi |
| Blue Rhino Propane Exchange Texhoma | $9.6M | 43.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $9.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $5.2M |
| Estimate: the two combined (geometric mean) | $8.0M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $359K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.9× |
| Value range | $548K – $1.4M |
| Revenue range | $5.2M – $9.1M |
| EBITDA range | $236K – $409K |
| Industry (NAICS) | Farm Supplies Merchant Wholesalers (424910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAnchor D BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Anchor D Bank PPP 2020 | All 74 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/13/2020 | first | $29K | 5 |
About Stockmens Feed Bunk, Inc.
Stockmens Feed Bunk, Inc. is a farm supplies merchant wholesalers company in Boise City, Oklahoma. Its estimated annual revenue is about $8.0M, with roughly $359K of EBITDA. It has about 5 employees. Its estimated business value is $1.0M (likely range $548K–$1.4M).
Common questions
- Who owns Stockmens Feed Bunk, Inc.?
- The owner of Stockmens Feed Bunk, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stockmens Feed Bunk, Inc. make?
- SeeBITDA estimates Stockmens Feed Bunk, Inc.'s annual revenue at about $8.0M (likely between $5.2M and $9.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stockmens Feed Bunk, Inc. worth?
- About $1.0M, roughly 2.9× its estimated EBITDA of $359K, typical for a farm supplies merchant wholesalers company its size. Likely range: $548K–$1.4M.
- How many employees does Stockmens Feed Bunk, Inc. have?
- About 5, as reported on its PPP loan.