SeeBITDAOklahoma

Boise City Farmers Cooperative

Grain and Field Bean Merchant Wholesalers
  • 600 S Hart St, Boise City, OK (approx.)
  • Since 1982
  • NAICS 424510
Estimated valueMedium confidence
$772K
$406Klikely range$1.1M
About 2.9× its yearly EBITDA, typical for a company this size in its industry.
Revenue
$6.4M
a year
EBITDA
$266K
4% of revenue
Employees
11
reported in 2021
Leadership
Elan Shields
Key Principal · source
Some signs of a sale

How we got $772K

Based on its 11 employees and its payroll, both reported for PPP in 2021 and brought up to date.

11 employees × $4.2M each$46.3M
PPP payroll ÷ payroll's usual share of revenue$63.6M
Calibrated to real figures in its industry, shown toward the top of its range×0.12
Revenue$6.4M
× 4% EBITDA margin$266K
× 2.9 sale multiple = value$772K

Own this business? Correct these figures

Estimated value over time

▲ 18% since 2021
$0$444K$887K20212026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

What we know

PPP loan, 2021
No 401(k) filing
No reported financials
No website found
Owner named
Trucking registration (FMCSA)

Signs of a sale Some signs of a sale

  • In business 44 years (since 1982)

From public records and the company's website, not a statement that it's for sale.

Compared with similar businesses nearby

BusinessEst. revenueEst. EBITDADistance
BOISE CITY FARMERS COOPERATIVE
this business
$6.4M$266K—
STOCKMENS FEED BUNK, INC.
Boise City · 5 employees
$1.8M$82K3.7 mi
TEXHOMA WHEAT GROWERS, INC.
Texhoma
$7.9M$332K46.4 mi

Ranges & sources

Revenue range$4.2M – $7.2M
EBITDA range$175K – $303K
Industry (NAICS)Grain and Field Bean Merchant Wholesalers (424510)
Value range$406K – $1.1M

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingPanhandle First BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Panhandle First Bank
PPP 2021
All 123 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
1/26/2021first$165K$166K11Panhandle First Bank

Public records

DOT motor carrier
USDOT 220122 · hazmat
Trucks (power units)9
Drivers6
Miles (2025)69,482
Registered with DOT1982

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Boise City Farmers Cooperative

Boise City Farmers Cooperative is a grain and field bean merchant wholesalers company in Boise City, Oklahoma, in business since 1982. It is owned by Elan Shields (Key Principal). Its estimated annual revenue is about $6.4M, with roughly $266K of EBITDA. It has about 11 employees. Its estimated business value is $772K (likely range $406K–$1.1M).

Common questions

Who owns Boise City Farmers Cooperative?
Boise City Farmers Cooperative is owned by Elan Shields (Key Principal), according to public sources such as the company's website or filings.
How much revenue does Boise City Farmers Cooperative make?
SeeBITDA estimates Boise City Farmers Cooperative's annual revenue at about $6.4M (likely between $4.2M and $7.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Boise City Farmers Cooperative worth?
About $772K, roughly 2.9× its estimated EBITDA of $266K, typical for a grain and field bean merchant wholesalers company its size. Likely range: $406K–$1.1M.
How many employees does Boise City Farmers Cooperative have?
About 11, as reported on its PPP loan.
When was Boise City Farmers Cooperative founded?
Boise City Farmers Cooperative has been in business since 1982.