Stone Sisters Organics LLC
How we got $120K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Stone Sisters Organics sells organic sprouted spelt pizza crusts and cheese pizzas under the Happie brand, direct to consumers and to wholesalers. It also offers a manufacturing facility and partnerships for small organic business ventures.
From the company's website. Industry: Dry Pasta, Dough, and Flour Mixes Manufacturing from Purchased Flour.
Customers & suppliers
Possible customers nearby
The largest businesses within about 60 miles in the markets its website says it serves.
- EARNHEART OIL, INC · Marshall, 45 mi · $4.21B
- LAWSON RETAIL OPERATIONS · Norman, 16 mi · $1.05B
- MCV ENTERPRISES, LLC · Oklahoma City, 11 mi · $1.02B
- IMAGENET CONSULTING LLC · Oklahoma City, 1 mi · $1.01B
- WHEELER BROTHERS GRAIN COMPANY, LLC · Watonga, 56 mi · $974.7M
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STONE SISTERS ORGANICS LLC this business | $375K | — |
| MARKET C LLC Oklahoma City · 2 employees | $556K | 0.8 mi |
| THE PRAIRIE GYPSIES, INC. Oklahoma City · 1 employees | $168K | 0.8 mi |
| CERTIFIED PRODUCTS LLC. Oklahoma City · 25 employees | $3.6M | 1.2 mi |
| CHANNA RENFROW Oklahoma City · 1 employees | $184K | 1.4 mi |
| BRICKTOWN CATERING, LLC Oklahoma City · 7 employees | $1.2M | 1.8 mi |
| HARRIS LAND COMPANY LLC Oklahoma City · 1 employees | $225K | 1.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $329K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $329K |
| Estimate: the two combined (geometric mean) | $375K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $48K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $120K |
| Multiple for this size and industry | 2.5× |
| Value range | $63K – $164K |
| Revenue range | $247K – $428K |
| EBITDA range | $32K – $55K |
| Industry (NAICS) | Dry Pasta, Dough, and Flour Mixes Manufacturing from Purchased Flour (311824) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst National Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First National Bank of Oklahoma PPP 2020 | All 405 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $8K | 2 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stone Sisters Organics LLC
Stone Sisters Organics LLC is a dry pasta, dough, and flour mixes manufacturing from purchased flour company in Oklahoma City, Oklahoma, in business since 2020. Its estimated annual revenue is about $375K, with roughly $48K of EBITDA. It has about 2 employees. Its estimated business value is $120K (likely range $63K–$164K).
Common questions
- Who owns Stone Sisters Organics LLC?
- The owner of Stone Sisters Organics LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stone Sisters Organics LLC make?
- SeeBITDA estimates Stone Sisters Organics LLC's annual revenue at about $375K (likely between $247K and $428K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stone Sisters Organics LLC worth?
- About $120K, roughly 2.5× its estimated EBITDA of $48K, typical for a dry pasta, dough, and flour mixes manufacturing from purchased flour company its size. Likely range: $63K–$164K.
- How many employees does Stone Sisters Organics LLC have?
- About 2, as reported on its PPP loan.
- When was Stone Sisters Organics LLC founded?
- Stone Sisters Organics LLC has been in business since 2020.