Stroud Cbd and Herbal Wellness LLC
How we got $316K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 12% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STROUD CBD AND HERBAL WELLNESS LLC this business | $1.7M | — |
| CUSHING SMOKE SHOP INC Cushing · 8 employees | $2.5M | 16.4 mi |
| EKO VAPORS LLC Cushing · 6 employees | $2.9M | 17.4 mi |
| HACKBARTH ENTERPRISES LLC Okemah · 10 employees | $5.2M | 23.4 mi |
| TEE PEE SMOKE SHOP INC Yale · 11 employees | $3.1M | 25.4 mi |
| UNIT LINER COMPANY Shawnee · 40 employees | $30.0M | 27.7 mi |
| LECCE TRADING LLC Shawnee · 6 employees | $3.0M | 29.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $949K |
| Estimate: the two combined (geometric mean) | $1.7M |
| EBITDA margin (industry, adjusted for size) | 9% |
| EBITDA = revenue × margin | $158K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $316K |
| Multiple for this size and industry | 2× |
| Value range | $166K – $432K |
| Revenue range | $1.1M – $2.0M |
| EBITDA range | $104K – $180K |
| Industry (NAICS) | Retail Trade (453998) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2021 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/21/2021 | first | $11K | 4 |
About Stroud Cbd and Herbal Wellness LLC
Stroud Cbd and Herbal Wellness LLC is a retail trade company in Stroud, Oklahoma. Its estimated annual revenue is about $1.7M, with roughly $158K of EBITDA. It has about 4 employees. Its estimated business value is $316K (likely range $166K–$432K).
Common questions
- Who owns Stroud Cbd and Herbal Wellness LLC?
- The owner of Stroud Cbd and Herbal Wellness LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Stroud Cbd and Herbal Wellness LLC make?
- SeeBITDA estimates Stroud Cbd and Herbal Wellness LLC's annual revenue at about $1.7M (likely between $1.1M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stroud Cbd and Herbal Wellness LLC worth?
- About $316K, roughly 2× its estimated EBITDA of $158K, typical for a retail trade company its size. Likely range: $166K–$432K.
- How many employees does Stroud Cbd and Herbal Wellness LLC have?
- About 4, as reported on its PPP loan.