Eko Vapors LLC
How we got $484K
Based on its 6 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 90% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| EKO VAPORS LLC this business | $2.9M | — |
| CUSHING SMOKE SHOP INC Cushing · 8 employees | $2.5M | 4.4 mi |
| TEE PEE SMOKE SHOP INC Yale · 11 employees | $3.1M | 11.4 mi |
| STROUD CBD AND HERBAL WELLNESS LLC Stroud · 4 employees | $1.7M | 17.4 mi |
| JOSEPH RICHARDSON, LLC Stillwater · 4 employees | $2.4M | 17.9 mi |
| WJH ENTERPRISES LLC Stillwater · 3 employees | $1.6M | 19.3 mi |
| A&M VAPE SHOP STILLWATER LLC Stillwater · 9 employees | $5.7M | 19.9 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.9M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 8% |
| EBITDA = revenue × margin | $242K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $484K |
| Multiple for this size and industry | 2× |
| Value range | $255K – $663K |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $159K – $276K |
| Industry (NAICS) | Retail Trade (453991) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingSquare Capital, LLCPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Square Capital, LLC PPP 2021 | All 112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2021 | first | $41K | 6 |
2 locations
| 523 E Main St | Cushing | This listing |
| 251 E Highway 33 | Perkins | View |
Revenue, profit and value are for the whole company.
About Eko Vapors LLC
Eko Vapors LLC is a retail trade company in Cushing, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $242K of EBITDA. It has about 6 employees. Its estimated business value is $484K (likely range $255K–$663K). It has 2 locations.
Common questions
- Who owns Eko Vapors LLC?
- The owner of Eko Vapors LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Eko Vapors LLC make?
- SeeBITDA estimates Eko Vapors LLC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Eko Vapors LLC worth?
- About $484K, roughly 2× its estimated EBITDA of $242K, typical for a retail trade company its size. Likely range: $255K–$663K.
- How many employees does Eko Vapors LLC have?
- About 6, as reported on its PPP loan.