SeeBITDAOklahoma

Stuart & Clover Pllp

Estimated valueMedium confidence
$1.0M
$544Klikely range$1.4M
About 2.3× its yearly profit, typical for a company this size in its industry.
Revenue
$2.5M
a year
Profit (EBITDA)
$449K
18% of revenue
Employees
9
reported in 2020
Leadership
Joe Vorndran
Managing Partner · source
Owner-run. We haven't found a manager besides the owner. Buyers usually pay less when a business depends on its owner.
Contact

How we got $1.0M

Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.

9 employees × $265K each$2.4M
PPP payroll ÷ payroll's usual share of revenue$2.0M
Shown toward the top of its range×1.14
Revenue$2.5M
× 18% profit margin$449K
× 2.3 sale multiple = value$1.0M

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

What they do

Stuart & Clover is a law firm in Shawnee, Oklahoma, that provides a full range of legal services to clients and the community throughout Oklahoma. It describes itself as one of the oldest firms in the state.

Products & services
civil litigationprobateestate planningcorporate lawreal propertyoil and gasbanking lawmunicipal lawalternative dispute resolutionmediationcontract reviewtrust and estate planning
Service area
Oklahoma

From the company's website. Industry: Law firms.

Estimated value over time

▲ 26% since 2020
$0$594K$1.2M20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
STUART & CLOVER PLLP
this business
$2.5M$449K—
JAMES T STUART ATTN PLLC
Shawnee · 1 employees
$362K$84K0.0 mi
JAMES T STUART ATTNY PLLC
Shawnee · 1 employees
$362K$84K0.0 mi
STUART & CLOVER PLLC
Shawnee · 8 employees
$3.0M$532K0.0 mi
HENSON & MARSHALL, PLLC
Shawnee · 3 employees
$1.1M$216K0.1 mi
Daniel McClure Attorney at Law
Shawnee
$943K$187K0.1 mi
John Gardner Law Office
Shawnee
$943K$187K0.1 mi

The full calculation

Employees reported to the SBA9
Revenue from headcount (employees × revenue per employee for companies this size)$2.4M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.0M
Estimate: the two combined (geometric mean)$2.5M
EBITDA margin (industry, adjusted for size)18%
EBITDA = revenue × margin$449K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$1.0M
Multiple for this size and industry2.3×
Value range$544K – $1.4M
Revenue range$1.6M – $2.9M
EBITDA range$295K – $512K
Industry (NAICS)Offices of Lawyers (541110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingVision BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Vision Bank
PPP 2020
All 487 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/3/2020first$89K$90K9Vision Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Stuart & Clover Pllp

Stuart & Clover Pllp is a law firms company in Shawnee, Oklahoma, in business since 2014. It is owned by Joe Vorndran (Managing Partner). Its estimated annual revenue is about $2.5M, with roughly $449K of EBITDA. It has about 9 employees. Its estimated business value is $1.0M (likely range $544K–$1.4M).

Common questions

Who owns Stuart & Clover Pllp?
Stuart & Clover Pllp is owned by Joe Vorndran (Managing Partner), according to public sources such as the company's website or filings.
How much revenue does Stuart & Clover Pllp make?
SeeBITDA estimates Stuart & Clover Pllp's annual revenue at about $2.5M (likely between $1.6M and $2.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Stuart & Clover Pllp worth?
About $1.0M, roughly 2.3× its estimated EBITDA of $449K, typical for a law firms company its size. Likely range: $544K–$1.4M.
How many employees does Stuart & Clover Pllp have?
About 9, as reported on its PPP loan.
When was Stuart & Clover Pllp founded?
Stuart & Clover Pllp has been in business since 2014.