Stuart & Clover PLLC
How we got $1.5M
Based on its 8 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
What they do
Stuart & Clover is a law firm in Shawnee, Oklahoma, that provides a full range of legal services to clients and the community throughout Oklahoma. It describes itself as one of the oldest firms in the state.
From the company's website. Industry: Law firms.
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▲ 100% since 2021Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2021 | PPP loan | 8 | $2.2M |
| 2023 | Form 5500 | 11 | $3.1M |
| 2024 | Form 5500 | 16 | $4.4M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STUART & CLOVER PLLC this business | $3.0M | — |
| JAMES T STUART ATTN PLLC Shawnee · 1 employees | $362K | 0.0 mi |
| JAMES T STUART ATTNY PLLC Shawnee · 1 employees | $362K | 0.0 mi |
| STUART & CLOVER PLLP Shawnee · 9 employees | $2.5M | 0.0 mi |
| HENSON & MARSHALL, PLLC Shawnee · 3 employees | $1.1M | 0.1 mi |
| Daniel McClure Attorney at Law Shawnee | $942K | 0.1 mi |
| John Gardner Law Office Shawnee | $942K | 0.1 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.2M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $532K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.5M |
| Multiple for this size and industry | 2.8× |
| Value range | $783K – $2.0M |
| Revenue range | $1.9M – $3.4M |
| EBITDA range | $350K – $606K |
| Industry (NAICS) | Offices of Lawyers (541110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingVision BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Vision Bank PPP 2021 | All 487 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | second | $140K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Stuart & Clover PLLC
Stuart & Clover PLLC is a law firms company in Shawnee, Oklahoma, in business since 2014. It is owned by Joe Vorndran (Managing Partner). Its estimated annual revenue is about $3.0M, with roughly $532K of EBITDA. It has about 16 employees. Its estimated business value is $1.5M (likely range $783K–$2.0M).
Common questions
- Who owns Stuart & Clover PLLC?
- Stuart & Clover PLLC is owned by Joe Vorndran (Managing Partner), according to public sources such as the company's website or filings.
- How much revenue does Stuart & Clover PLLC make?
- SeeBITDA estimates Stuart & Clover PLLC's annual revenue at about $3.0M (likely between $1.9M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Stuart & Clover PLLC worth?
- About $1.5M, roughly 2.8× its estimated EBITDA of $532K, typical for a law firms company its size. Likely range: $783K–$2.0M.
- How many employees does Stuart & Clover PLLC have?
- About 16, from its 2024 retirement-plan filing.
- When was Stuart & Clover PLLC founded?
- Stuart & Clover PLLC has been in business since 2014.