Studio 102, LLC
How we got $225K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STUDIO 102, LLC this business | $355K | — |
| RISING STAR GYMNASTICS, INC Shawnee · 8 employees | $541K | 27.2 mi |
| Mercy Diabetes Education - Ada Ada | $681K | 27.5 mi |
| LHC HOLDINGS, LLC Shawnee · 20 employees | $2.4M | 28.0 mi |
| CENTRAL OKLAHOMA DANCE CENTER, LLC Ada · 8 employees | $541K | 28.5 mi |
| OKLAHOMA TRUCK DRIVING AC ADEMY LLC Ada · 2 employees | $366K | 28.8 mi |
| KELLIE DUTCHER Shawnee · 1 employees | $216K | 28.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $248K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $391K |
| Estimate: the two combined (geometric mean) | $355K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $87K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $225K |
| Multiple for this size and industry | 2.6× |
| Value range | $118K – $308K |
| Revenue range | $234K – $405K |
| EBITDA range | $57K – $99K |
| Industry (NAICS) | Fine Arts Schools (611610) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity State Bank of OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank of Oklahoma PPP 2020, PPP 2021 | All 154 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $9K | 2 |
| 1/14/2021 | second | $10K | 2 |
About Studio 102, LLC
Studio 102, LLC is a fine arts schools company in Wewoka, Oklahoma. Its estimated annual revenue is about $355K, with roughly $87K of EBITDA. It has about 2 employees. Its estimated business value is $225K (likely range $118K–$308K).
Common questions
- Who owns Studio 102, LLC?
- The owner of Studio 102, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Studio 102, LLC make?
- SeeBITDA estimates Studio 102, LLC's annual revenue at about $355K (likely between $234K and $405K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Studio 102, LLC worth?
- About $225K, roughly 2.6× its estimated EBITDA of $87K, typical for a fine arts schools company its size. Likely range: $118K–$308K.
- How many employees does Studio 102, LLC have?
- About 2, as reported on its PPP loan.