Studio 5678, LLC
How we got $93K
Based on 1 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| STUDIO 5678, LLC this business | $147K | — |
| REIGN ATHLETICS & CHEER LLC Mustang · 6 employees | $465K | 1.4 mi |
| L2L Tutoring LLC Yukon | $681K | 2.9 mi |
| Kumon Math And Reading Center Of Yukon - South Yukon | $681K | 4.2 mi |
| HHK DEVELOPMENTS LLC Yukon · 32 employees | $4.9M | 5.1 mi |
| Mathnasium Oklahoma City | $681K | 5.2 mi |
| Kumon Math & Reading Center of Yukon Yukon | $681K | 6.2 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Industry revenue per employee | $54K |
| Revenue = employees × revenue per employee | $147K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $36K |
| Cross-check: revenue implied by PPP payroll | $580K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $93K |
| Multiple for this size and industry | 2.6× |
| Value range | $44K – $132K |
| Revenue range | $87K – $174K |
| EBITDA range | $21K – $42K |
| Industry (NAICS) | Fine Arts Schools (611610) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBank 7PPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Bank 7 PPP 2020 | All 400 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $14K | 1 |
2 locations
| 1032 W CAMELLIA WAY | Mustang | This listing |
| 17 E Main St | Idabel | View |
Revenue, profit and value are for the whole company.
About Studio 5678, LLC
Studio 5678, LLC is a fine arts schools company in Mustang, Oklahoma. Its estimated annual revenue is about $147K, with roughly $36K of EBITDA. It has about 1 employees. Its estimated business value is $93K (likely range $44K–$132K). It has 2 locations.
Common questions
- Who owns Studio 5678, LLC?
- The owner of Studio 5678, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Studio 5678, LLC make?
- SeeBITDA estimates Studio 5678, LLC's annual revenue at about $147K (likely between $87K and $174K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Studio 5678, LLC worth?
- About $93K, roughly 2.6× its estimated EBITDA of $36K, typical for a fine arts schools company its size. Likely range: $44K–$132K.
- How many employees does Studio 5678, LLC have?
- About 1, as reported on its PPP loan.